| 145.65 | 233.32 | 226.44 | 214.75 | 262.31 |
| 5.39 | 22.3 | 14.36 | 23.01 | 5.42 |
Cash & Short-Term Investments | 151.03 | 255.62 | 240.79 | 237.76 | 267.74 |
| -40.92% | 6.16% | 1.27% | -11.20% | -40.57% |
| 368.52 | 295.34 | 321.81 | 276.49 | 249.79 |
| 516.25 | 436.5 | 402.47 | 404.36 | 316.27 |
| 92.63 | 49.86 | 32.66 | 30.04 | 39.18 |
| 1,128 | 1,037 | 997.74 | 948.65 | 872.98 |
Net Property, Plant & Equipment | 790.94 | 728.48 | 652.88 | 550.03 | 464.12 |
| 270.7 | 261.58 | 280.52 | 286.88 | 267.84 |
| 357.21 | 340.67 | 340.11 | 313.81 | 313.96 |
| 272.98 | 339.6 | 299.08 | 202.33 | 207.69 |
| 108.34 | 53.15 | 41.11 | 25.53 | 4.8 |
|
| 248.98 | 168.31 | 184.4 | 151.74 | 98.34 |
| 52.56 | 40.61 | 43.62 | 36.73 | 33.16 |
| 3.8 | - | - | - | - |
Other Current Liabilities | 82.21 | 43.76 | 43.59 | 62.09 | 50.15 |
Total Current Liabilities | 387.54 | 252.69 | 271.61 | 250.55 | 181.66 |
Other Long-Term Liabilities | 50.12 | 36.03 | 27.31 | 10.88 | 11.75 |
Total Long-Term Liabilities | 50.12 | 36.03 | 27.31 | 10.88 | 11.75 |
|
| 12.93 | 13.63 | 13.89 | 14.05 | 14.19 |
Additional Paid-in Capital | 1,009 | 1,010 | 968.25 | 917.5 | 879.41 |
Accumulated Other Comprehensive Income | -5.24 | -0.9 | -6.56 | -14.14 | 1.93 |
| 1,466 | 1,450 | 1,337 | 1,148 | 1,042 |
Total Common Shareholders' Equity | 2,488 | 2,468 | 2,313 | 2,066 | 1,938 |
| 3.1 | 4.15 | - | - | - |
| 2,488 | 2,472 | 2,313 | 2,066 | 1,938 |
Total Liabilities & Equity | 2,929 | 2,761 | 2,611 | 2,327 | 2,131 |
| 3.8 | 0 | 0 | 0 | 0 |
| 147.24 | 255.62 | 240.79 | 237.76 | 267.74 |
| -42.40% | 6.16% | 1.27% | -11.20% | -40.57% |
| 0.68 | 1.13 | 1.05 | 1.03 | 1.13 |
| 2,488 | 2,468 | 2,313 | 2,066 | 1,938 |
| 11.42 | 10.92 | 10.07 | 8.93 | 8.19 |
| 1,860 | 1,866 | 1,692 | 1,465 | 1,356 |
Tangible Book Value Per Share | 8.54 | 8.25 | 7.37 | 6.34 | 5.73 |