Revenue | 32.59 | 44.09 | 62.3 | 7.87 | 2.48 | |
Revenue Growth (YoY) | -26.07% | -29.24% | 691.30% | 217.08% | -57.97% | |
Cost of Revenue | 23.13 | 33.49 | 42.54 | 3.79 | 2.12 | |
Gross Profit | 9.46 | 10.6 | 19.76 | 4.09 | 0.36 | |
Selling, General & Admin | 26.45 | 37.98 | 43.19 | 41.41 | 18.24 | |
Operating Expenses | 26.45 | 37.98 | 43.19 | 41.41 | 18.24 | |
Operating Income | -17 | -27.38 | -23.43 | -37.32 | -17.88 | |
Interest Expense | -0.78 | -3.32 | -2.45 | -0.02 | -1.18 | |
Interest & Investment Income | - | 0.62 | 1.02 | 0.56 | 0.15 | |
Currency Exchange Gain (Loss) | - | 0.64 | -2.16 | -0.03 | - | |
Other Non Operating Income (Expenses) | -3.21 | -1.57 | 0.56 | -68.8 | -382.75 | |
EBT Excluding Unusual Items | -20.98 | -31 | -26.46 | -105.61 | -401.67 | |
Merger & Restructuring Charges | - | - | -4.5 | - | - | |
Impairment of Goodwill | - | -33.53 | -4.86 | -4.78 | - | |
Gain (Loss) on Sale of Investments | - | -2.18 | 0.98 | -0.18 | - | |
Asset Writedown | - | -11.46 | -10.93 | -21.65 | - | |
Other Unusual Items | - | - | 1.35 | 5.85 | - | |
Pretax Income | -20.98 | -78.18 | -44.42 | -126.37 | -401.67 | |
Income Tax Expense | -0.04 | -0.97 | 0.11 | - | - | |
Earnings From Continuing Operations | -20.94 | -77.2 | -44.53 | -126.37 | -401.67 | |
Minority Interest in Earnings | 0.2 | 0.1 | -1.07 | 0.08 | - | |
Net Income | -20.74 | -77.1 | -45.6 | -126.29 | -401.67 | |
Net Income to Common | -20.74 | -77.1 | -45.6 | -126.29 | -401.67 | |
Shares Outstanding (Basic) | 38 | 34 | 31 | 30 | 14 | |
Shares Outstanding (Diluted) | 38 | 34 | 31 | 30 | 14 | |
Shares Change (YoY) | 14.08% | 7.28% | 5.50% | 108.85% | 1096.42% | |
EPS (Basic) | -0.54 | -2.29 | -1.45 | -4.24 | -28.20 | |
EPS (Diluted) | -0.54 | -2.29 | -1.45 | -4.24 | -28.20 | |
Free Cash Flow | -3.61 | -16.16 | -26.52 | -24.12 | -8.13 | |
Free Cash Flow Per Share | -0.09 | -0.48 | -0.84 | -0.81 | -0.57 | |
Gross Margin | 29.02% | 24.04% | 31.71% | 51.90% | 14.46% | |
Operating Margin | -52.15% | -62.10% | -37.61% | -474.06% | -720.18% | |
Profit Margin | -63.63% | -174.90% | -73.19% | -1604.10% | -16176.80% | |
Free Cash Flow Margin | -11.06% | -36.67% | -42.56% | -306.38% | -327.43% | |
EBITDA | -14.59 | -24.83 | -20.72 | -36.72 | -17.79 | |
EBITDA Margin | -44.76% | -56.32% | -33.26% | - | - | |
D&A For EBITDA | 2.41 | 2.55 | 2.71 | 0.6 | 0.09 | |
EBIT | -17 | -27.38 | -23.43 | -37.32 | -17.88 | |
EBIT Margin | -52.15% | -62.10% | -37.61% | - | - | |
Revenue as Reported | 32.59 | 44.09 | 62.3 | 7.87 | 2.48 | |