Eva Live, Inc. (GOAI)

Eva Live Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	17.04	9.33	5.1	1.35	2.46
Revenue Growth (YoY)	82.59%	83.08%	277.26%	-45.05%	-
Cost of Revenue	6.92	5.57	2.83	1.11	1.84
Gross Profit	10.12	3.76	2.26	0.25	0.62
Selling, General & Admin	1.8	7.48	8.68	2.12	10.1
Operating Expenses	1.9	7.48	8.87	2.34	10.32
Operating Income	8.22	-3.72	-6.61	-2.09	-9.7
Interest Expense	-	-	-	-	-0
Other Non Operating Income (Expenses)	-0.09	-0.03	-	-	-0
EBT Excluding Unusual Items	8.13	-3.75	-6.61	-2.09	-9.7
Impairment of Goodwill	-	-	-	-1.5	-
Gain (Loss) on Sale of Investments	-	-	-	-	-0.08
Pretax Income	8.13	-3.75	-6.61	-3.59	-9.78
Net Income	8.13	-3.75	-6.61	-3.59	-9.78
Net Income to Common	8.13	-3.75	-6.61	-3.59	-9.78
Shares Outstanding (Basic)	31	31	29	29	7
Shares Outstanding (Diluted)	31	31	29	29	7
Shares Change (YoY)	1.04%	6.29%	1.21%	295.04%	6960.65%
EPS (Basic)	0.26	-0.12	-0.23	-0.12	-1.34
EPS (Diluted)	0.26	-0.12	-0.23	-0.12	-1.34
Free Cash Flow	-0.46	-1.11	0.42	-0.59	-0.61
Free Cash Flow Per Share	-0.01	-0.04	0.01	-0.02	-0.08
Gross Margin	59.38%	40.30%	44.38%	18.15%	25.35%
Operating Margin	48.25%	-39.92%	-129.70%	-154.92%	-394.51%
Profit Margin	47.70%	-40.22%	-129.70%	-265.96%	-397.84%
Free Cash Flow Margin	-2.70%	-11.91%	8.31%	-43.96%	-24.73%
EBITDA	8.22	-3.53	-6.42	-1.88	-9.48
EBITDA Margin	48.26%	-37.85%	-125.90%	-138.80%	-
D&A For EBITDA	0	0.19	0.19	0.22	0.22
EBIT	8.22	-3.72	-6.61	-2.09	-9.7
EBIT Margin	48.25%	-39.92%	-129.70%	-154.92%	-
Revenue as Reported	17.04	9.33	5.1	1.35	2.46

Source: S&P Global Market Intelligence. Standard template. Financial Sources.