Gossamer Bio, Inc. (GOSS)
NASDAQ: GOSS · Real-Time Price · USD
1.250
-0.050 (-3.85%)
At close: Jun 27, 2025, 4:00 PM
1.300
+0.050 (4.00%)
After-hours: Jun 27, 2025, 7:18 PM EDT

Gossamer Bio Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Net Income
-51.24-56.53-179.82-229.38-234-243.36
Upgrade
Depreciation & Amortization
3.514.154.394.435.174.27
Upgrade
Other Amortization
1.031.091.321.166.733.86
Upgrade
Loss (Gain) From Sale of Assets
0.490.810.73-0.02-
Upgrade
Asset Writedown & Restructuring Costs
--100.070.0823.38
Upgrade
Loss (Gain) From Sale of Investments
-12.68-13.06-9.45-1.410.34-0.16
Upgrade
Stock-Based Compensation
17.2120.6228.5242.5532.0138.75
Upgrade
Change in Accounts Receivable
-6.58-5.34----
Upgrade
Change in Accounts Payable
0.33-1.663.99-1.81-4.436.98
Upgrade
Change in Unearned Revenue
54.5455.92----
Upgrade
Change in Other Net Operating Assets
2.5-9.47-18.83-2.655.2-10.08
Upgrade
Operating Cash Flow
9.11-3.47-159.16-187.03-188.89-176.36
Upgrade
Capital Expenditures
-0.03---0.41-1.55-1.5
Upgrade
Sale (Purchase) of Intangibles
----0.07-0.08-23.38
Upgrade
Investment in Securities
-10.5629.02-110.97-0.56-115.81240.23
Upgrade
Investing Cash Flow
-10.5929.02-110.97-1.04-117.43215.34
Upgrade
Long-Term Debt Issued
-----193.6
Upgrade
Long-Term Debt Repaid
--12.58-11.61-5.81--
Upgrade
Net Debt Issued (Repaid)
-9.68-12.58-11.61-5.81-193.6
Upgrade
Issuance of Common Stock
0.790.63201.77122.93.33118.94
Upgrade
Other Financing Activities
0.460.46----
Upgrade
Financing Cash Flow
-8.43-11.49190.15117.093.33312.54
Upgrade
Foreign Exchange Rate Adjustments
0.07-0.10.11-0.52-0.170.01
Upgrade
Net Cash Flow
-9.8413.97-79.86-71.49-303.15351.53
Upgrade
Free Cash Flow
9.08-3.47-159.16-187.44-190.44-177.86
Upgrade
Free Cash Flow Margin
7.29%-3.02%----
Upgrade
Free Cash Flow Per Share
0.04-0.01-1.04-2.22-2.54-2.60
Upgrade
Cash Interest Paid
10.1910.5612.2912.7112.747.87
Upgrade
Levered Free Cash Flow
-2.34-16.7-84.66-99.55-99.82-119.24
Upgrade
Unlevered Free Cash Flow
3.58-10.59-77.54-92.04-94.4-115.18
Upgrade
Change in Net Working Capital
-17.12-2.091.841.96-5.071.7
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q