Cash & Equivalents | 1.47 | 1.93 | 7.26 | 3.26 | 89.86 | |
Cash & Short-Term Investments | 1.47 | 1.93 | 7.26 | 3.26 | 89.86 | |
Cash Growth | -23.64% | -73.43% | 122.67% | -96.37% | 1382.86% | |
Receivables | 164.67 | 144.7 | 299.88 | 253.24 | 132.08 | |
Prepaid Expenses | 6.59 | 16.95 | 7.62 | 12.36 | 160.66 | |
Other Current Assets | 58.59 | 233.23 | 87.51 | 4.7 | 27.15 | |
Total Current Assets | 231.31 | 396.81 | 402.27 | 273.55 | 409.75 | |
Property, Plant & Equipment | 2,024 | 2,267 | 2,084 | 1,856 | 2,087 | |
Long-Term Investments | - | - | - | - | 24.82 | |
Long-Term Deferred Tax Assets | 581.23 | 525.16 | - | - | - | |
Other Long-Term Assets | 28.78 | 79.05 | 47.77 | 38.53 | 18.69 | |
Accounts Payable | 34.67 | 43.52 | 37.81 | 98.82 | 120.28 | |
Accrued Expenses | 103.48 | 77.1 | 99.13 | 45.12 | - | |
Current Portion of Long-Term Debt | - | - | - | - | 253.74 | |
Current Portion of Leases | 5.54 | 12.96 | 12.41 | 0.18 | - | |
Other Current Liabilities | 201.82 | 210.88 | 643.97 | 490.81 | 136.27 | |
Total Current Liabilities | 345.51 | 344.45 | 793.32 | 634.93 | 510.29 | |
Long-Term Debt | 702.86 | 667.38 | 694.16 | 712.95 | 2,005 | |
Long-Term Leases | 0.56 | 1.34 | 14.3 | 0.14 | - | |
Other Long-Term Liabilities | 68.03 | 48.54 | 151.58 | 212.84 | 324.87 | |
Common Stock | 0 | 0 | 0 | 0 | 1.61 | |
Additional Paid-In Capital | 129.06 | 315.73 | 449.24 | 692.52 | 4,214 | |
Retained Earnings | 1,582 | 1,848 | 381.87 | -112.83 | -4,473 | |
Treasury Stock | - | -2 | -2.28 | -30.22 | - | |
Comprehensive Income & Other | - | - | - | - | -43 | |
Total Common Equity | 1,711 | 2,162 | 828.84 | 549.48 | -300.5 | |
Total Liabilities & Equity | 2,866 | 3,268 | 2,534 | 2,168 | 2,540 | |
Total Debt | 708.96 | 681.68 | 720.87 | 713.27 | 2,259 | |
Net Cash (Debt) | -707.48 | -679.75 | -713.61 | -710.01 | -2,169 | |
Net Cash Per Share | -39.20 | -35.96 | -35.07 | -9.70 | -13.54 | |
Filing Date Shares Outstanding | 17.89 | 18.19 | 18.85 | 21.48 | 160.76 | |
Total Common Shares Outstanding | 17.8 | 18.29 | 19.09 | 20.6 | 160.76 | |
Working Capital | -114.2 | 52.35 | -391.05 | -361.38 | -100.54 | |
Book Value Per Share | 96.16 | 118.20 | 43.41 | 26.67 | -1.87 | |
Tangible Book Value | 1,711 | 2,162 | 828.84 | 549.48 | -300.5 | |
Tangible Book Value Per Share | 96.16 | 118.20 | 43.41 | 26.67 | -1.87 | |
Land | 0.39 | 0.39 | 0.39 | 0.39 | 3.01 | |