Green Plains Inc. (GPRE)
NASDAQ: GPRE · Real-Time Price · USD
15.22
+0.28 (1.87%)
Mar 10, 2026, 4:00 PM EDT - Market closed

Green Plains Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-121-81.19-76.3-103.38-44.15
Depreciation & Amortization
98.4390.5998.2492.791.95
Stock-Based Compensation
17.128.2713.039.076.06
Other Adjustments
17.25-16.18-5.0320.9315.07
Change in Receivables
19.27-0.4614.168.52-64.1
Changes in Inventories
66.66-12.7553.47-23.44-20.54
Changes in Accounts Payable
-16.19-27.91-34.5775.3117.19
Changes in Income Taxes Payable
4.72-0.290.50.84-0.7
Changes in Other Operating Activities
24.599.93-7.16-11.053.46
Operating Cash Flow
110.86-29.9756.3569.714.25
Operating Cash Flow Growth
---19.17%1541.76%-95.71%
Capital Expenditures
-37.2-95.08-108.09-212.37-187.2
Sale of Property, Plant & Equipment
179.9148.725.4-87.22
Purchases of Investments
-4.91-15.67-24.21-17.16-124.86
Proceeds from Sale of Investments
24.33--124.52-2.95
Other Investing Activities
----0.25-8.5
Investing Cash Flow
162.13-62.05-106.9-105.25-236.29
Short-Term Debt Issued
397.94758.11,1911,8633,474
Short-Term Debt Repaid
-505.64-724.13-1,224-1,898-3,446
Net Short-Term Debt Issued (Repaid)
-107.733.96-32.79-35.127.91
Long-Term Debt Issued
30--45367.7
Long-Term Debt Repaid
-132.6-61.7-4.84-3.52-209.56
Net Long-Term Debt Issued (Repaid)
-102.6-61.7-4.8441.48158.14
Issuance of Common Stock
----355.98
Repurchase of Common Stock
-32.16-4.7-9.02-3.81-4.67
Net Common Stock Issued (Repurchased)
-32.16-4.7-9.02-3.81351.31
Common Dividends Paid
-0.72-5.17-22.73-22.56-9.25
Other Financing Activities
-9.08-39.75-1.59-5.16-9.92
Financing Cash Flow
-252.26-77.35-70.96-25.14518.19
Net Cash Flow
20.74-169.37-121.51-60.68286.15
Free Cash Flow
73.67-125.05-51.75-142.66-182.95
FCF Margin
3.52%-5.09%-1.57%-3.89%-6.47%
Free Cash Flow Per Share
1.09-1.96-0.88-2.57-3.92
Levered Free Cash Flow
-190.56-145.73-128.62-198.8424.22
Unlevered Free Cash Flow
97.97-87.1-54.99-181.71-69.23
Updated Feb 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q