Hyperscale Data, Inc. (GPUS)
NYSEAMERICAN: GPUS · Real-Time Price · USD
5.38
-0.25 (-4.44%)
At close: May 28, 2025, 4:00 PM
5.45
+0.07 (1.30%)
After-hours: May 28, 2025, 5:43 PM EDT
Hyperscale Data Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 91.92 | 96.96 | 99.88 | 80.99 | 35.55 | 23.63 | Upgrade
|
| Other Revenue | 1.4 | 9.7 | 34.96 | 36.64 | 16.85 | 0.24 | Upgrade
|
| Revenue | 93.32 | 106.66 | 134.85 | 117.64 | 52.4 | 23.87 | Upgrade
|
| Revenue Growth (YoY) | -34.29% | -20.90% | 14.63% | 124.50% | 119.51% | 6.75% | Upgrade
|
| Cost of Revenue | 78.94 | 82.45 | 110.06 | 66.96 | 23.86 | 14.36 | Upgrade
|
| Gross Profit | 14.38 | 24.22 | 24.78 | 50.68 | 28.54 | 9.51 | Upgrade
|
| Selling, General & Admin | 46.38 | 49.26 | 99.85 | 89.67 | 44.46 | 13.7 | Upgrade
|
| Research & Development | 11.03 | 11.01 | 4.42 | 2.77 | 2.04 | 1.85 | Upgrade
|
| Other Operating Expenses | - | - | 0.49 | 3.1 | 0.4 | - | Upgrade
|
| Operating Expenses | 57.41 | 60.28 | 104.76 | 95.54 | 46.9 | 15.55 | Upgrade
|
| Operating Income | -43.03 | -36.06 | -79.98 | -44.86 | -18.36 | -6.03 | Upgrade
|
| Interest Expense | -17.88 | -19.67 | -44.31 | -37.34 | -1.87 | -9.65 | Upgrade
|
| Interest & Investment Income | 2.06 | 1.69 | 1.31 | 2.19 | 0.41 | 0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.11 | 0.54 | -28.99 | -2.58 | 4.07 | -0.05 | Upgrade
|
| EBT Excluding Unusual Items | -58.96 | -53.49 | -151.97 | -82.59 | -15.76 | -15.63 | Upgrade
|
| Impairment of Goodwill | - | - | - | -13.06 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -7.56 | 9.68 | -9.86 | -12.02 | -8.08 | 4.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.9 | 0.08 | 2.07 | - | - | - | Upgrade
|
| Asset Writedown | -20.95 | -20.95 | -69.33 | -79.56 | - | - | Upgrade
|
| Other Unusual Items | -2.99 | 2.98 | -11.49 | -1.19 | 0.93 | -18.71 | Upgrade
|
| Pretax Income | -80.55 | -61.7 | -240.57 | -188.42 | -22.91 | -30.1 | Upgrade
|
| Income Tax Expense | 0.12 | 0.06 | 0.35 | -4.49 | 0.13 | -0.02 | Upgrade
|
| Earnings From Continuing Operations | -80.67 | -61.76 | -240.91 | -183.94 | -23.04 | -30.08 | Upgrade
|
| Earnings From Discontinued Operations | 2.56 | -0.78 | -12.36 | -5.9 | - | 0.66 | Upgrade
|
| Net Income to Company | -78.11 | -62.54 | -253.27 | -189.83 | -23.04 | -29.42 | Upgrade
|
| Minority Interest in Earnings | 13.99 | 6.33 | 22.24 | 8.02 | -0.21 | - | Upgrade
|
| Net Income | -64.13 | -56.2 | -231.03 | -181.82 | -23.25 | -29.42 | Upgrade
|
| Preferred Dividends & Other Adjustments | 5.98 | 5.28 | 1.38 | 0.39 | 0.02 | - | Upgrade
|
| Net Income to Common | -70.11 | -61.48 | -232.4 | -182.21 | -23.27 | -29.42 | Upgrade
|
| Shares Outstanding (Basic) | 2 | 1 | 0 | - | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 1 | 0 | - | - | - | Upgrade
|
| Shares Change (YoY) | 969.04% | 751.89% | - | - | - | - | Upgrade
|
| EPS (Basic) | -29.72 | -68.09 | -2192.47 | - | - | - | Upgrade
|
| EPS (Diluted) | -30.14 | -68.09 | -2192.47 | - | - | - | Upgrade
|
| Free Cash Flow | -19.44 | -24.24 | -20.17 | -72.82 | -213.66 | -11.76 | Upgrade
|
| Free Cash Flow Per Share | -8.24 | -26.84 | -190.28 | - | - | - | Upgrade
|
| Gross Margin | 15.41% | 22.70% | 18.38% | 43.08% | 54.47% | 39.86% | Upgrade
|
| Operating Margin | -46.11% | -33.81% | -59.31% | -38.13% | -35.04% | -25.27% | Upgrade
|
| Profit Margin | -75.13% | -57.64% | -172.35% | -154.89% | -44.41% | -123.23% | Upgrade
|
| Free Cash Flow Margin | -20.83% | -22.73% | -14.96% | -61.90% | -407.76% | -49.27% | Upgrade
|
| EBITDA | -19.03 | -11.62 | -52.02 | -30.18 | -14.9 | -5.31 | Upgrade
|
| EBITDA Margin | -20.39% | -10.90% | -38.58% | -25.66% | -28.44% | -22.22% | Upgrade
|
| D&A For EBITDA | 24 | 24.44 | 27.95 | 14.68 | 3.46 | 0.73 | Upgrade
|
| EBIT | -43.03 | -36.06 | -79.98 | -44.86 | -18.36 | -6.03 | Upgrade
|
| EBIT Margin | -46.11% | -33.81% | -59.31% | -38.13% | -35.04% | -25.27% | Upgrade
|
| Revenue as Reported | 93.32 | 106.66 | 134.85 | 117.64 | 52.4 | 23.87 | Upgrade
|
Updated Apr 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.