Green Brick Partners, Inc. (GRBK)

Green Brick Partners Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	2,098	2,099	1,778	1,758	1,403
Revenue Growth (YoY)	-0.02%	18.07%	1.13%	25.30%	43.73%
Cost of Revenue	1,458	1,395	1,230	1,235	1,041
Gross Profit	640.81	703.52	548.18	523.03	362.06
Selling, General & Admin	231.36	226.57	192.98	163.94	134.27
Total Operating Expenses	231.36	226.57	192.98	163.94	134.27
Operating Income	409.44	476.96	355.21	359.08	227.79
Total Non-Operating Income (Expense)	28.74	34.93	36.11	37.38	29.2
Pretax Income	438.18	511.88	391.31	396.47	256.99
Provision for Income Taxes	94.67	94.73	84.64	82.47	52.61
Net Income	343.51	417.16	306.68	314	204.38
Net Income to Common	343.51	417.16	306.68	314	204.38
Net Income Growth	-17.65%	36.02%	-2.33%	53.63%	73.50%
Shares Outstanding (Basic)	44	45	45	48	51
Shares Outstanding (Diluted)	44	45	46	48	51
Shares Change (YoY)	-2.04%	-2.35%	-4.31%	-6.02%	0.52%
EPS (Basic)	7.09	8.51	6.20	6.07	3.75
EPS (Diluted)	7.07	8.45	6.14	6.02	3.72
EPS Growth	-16.33%	37.62%	1.99%	61.83%	66.07%
Free Cash Flow	208.45	21.55	205.54	88.67	-94.41
Free Cash Flow Growth	867.40%	-89.52%	131.82%	-	-
Free Cash Flow Per Share	4.75	0.48	4.48	1.85	-1.85
Gross Margin	30.54%	33.52%	30.84%	29.75%	25.81%
Operating Margin	19.51%	22.72%	19.98%	20.43%	16.24%
Profit Margin	16.37%	19.87%	17.25%	17.86%	14.57%
FCF Margin	9.93%	1.03%	11.56%	5.04%	-6.73%
EBITDA	414.55	481.83	358.75	361.45	230.53
EBITDA Margin	19.76%	22.96%	20.18%	20.56%	16.43%
EBIT	409.44	476.96	355.21	359.08	227.79
EBIT Margin	19.51%	22.72%	19.98%	20.43%	16.24%
Effective Tax Rate	21.60%	18.51%	21.63%	20.80%	20.47%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q