| Revenue | 59.53 | 70.39 | 89.98 | 97.33 | 20.11 | |
| Revenue Growth (YoY) | -15.42% | -21.77% | -7.55% | 383.87% | 353.12% | |
| Cost of Revenue | 41.11 | 51.01 | 61.55 | 28.39 | 12.6 | |
| Gross Profit | 18.43 | 19.38 | 28.43 | 68.94 | 7.51 | |
| Selling, General & Admin | 17.29 | 26.17 | 35.23 | 23.99 | 5.58 | |
| Operating Expenses | 30.77 | 39.77 | 70.37 | 32.46 | 10.15 | |
| Operating Income | -12.34 | -20.39 | -41.94 | 36.47 | -2.63 | |
| Interest Expense | -7.08 | -12.66 | -21.58 | -3.71 | -0.66 | |
| Other Non Operating Income (Expenses) | 1.25 | -1.9 | -16.7 | -3.26 | 0.01 | |
| EBT Excluding Unusual Items | -18.18 | -34.94 | -80.21 | 29.5 | -3.29 | |
| Gain (Loss) on Sale of Investments | -0.87 | - | - | - | - | |
| Gain (Loss) on Sale of Assets | -0.64 | 9.9 | 1.78 | - | - | |
| Asset Writedown | -0.17 | -4 | -176.31 | - | - | |
| Pretax Income | -19.85 | -29.04 | -254.74 | 29.5 | -3.29 | |
| Income Tax Expense | -0.07 | - | 15 | 7.9 | - | |
| Earnings From Continuing Operations | -19.79 | -29.04 | -269.74 | 21.6 | -3.29 | |
| Earnings From Discontinued Operations | - | -0.47 | -1.33 | -66.08 | - | |
| Net Income | -19.79 | -29.51 | -271.07 | -44.48 | -3.29 | |
| Preferred Dividends & Other Adjustments | - | - | - | 0.65 | - | |
| Net Income to Common | -19.79 | -29.51 | -271.07 | -45.13 | -3.29 | |
| Shares Outstanding (Basic) | 11 | 7 | 4 | 3 | - | |
| Shares Outstanding (Diluted) | 11 | 7 | 4 | 3 | - | |
| Shares Change (YoY) | 57.72% | 57.19% | 32.43% | - | - | |
| EPS (Basic) | -1.88 | -4.43 | -63.98 | -14.10 | - | |
| EPS (Diluted) | -1.88 | -4.43 | -63.98 | -14.10 | - | |
| Free Cash Flow | -22.47 | -25.99 | -141.11 | -96.52 | -10 | |
| Free Cash Flow Per Share | -2.14 | -3.90 | -33.30 | -30.17 | - | |
| Gross Margin | 30.95% | 27.54% | 31.59% | 70.83% | 37.36% | |
| Operating Margin | -20.73% | -28.96% | -46.61% | 37.47% | -13.08% | |
| Profit Margin | -33.23% | -41.93% | -301.26% | -46.37% | -16.36% | |
| Free Cash Flow Margin | -37.74% | -36.92% | -156.83% | -99.17% | -49.71% | |
| EBITDA | 1.13 | -6.78 | -6.81 | 45.09 | 2.08 | |
| EBITDA Margin | 1.90% | -9.64% | -7.56% | 46.33% | 10.32% | |
| D&A For EBITDA | 13.47 | 13.6 | 35.14 | 8.61 | 4.71 | |
| EBIT | -12.34 | -20.39 | -41.94 | 36.47 | -2.63 | |
| EBIT Margin | -20.73% | -28.96% | -46.61% | 37.47% | -13.08% | |
| Effective Tax Rate | - | - | - | 26.78% | - | |
| Revenue as Reported | 59.53 | 70.39 | 89.98 | 97.33 | 20.11 | |