| 3.4 | 8.62 | 13.31 | 15.22 | 82.6 | 5.05 | |
| - | - | - | - | 0.5 | - | |
Cash & Short-Term Investments | 3.4 | 8.62 | 13.31 | 15.22 | 83.1 | 5.05 | |
| -66.89% | -35.25% | -12.52% | -81.69% | 1544.79% | -57.00% | |
| 1.24 | 1.49 | 0.36 | 2.7 | 0.24 | 0.39 | |
| 4.85 | 7.12 | 6.55 | 2.06 | 2.36 | 1.92 | |
| 6.09 | 8.62 | 6.91 | 4.75 | 2.6 | 2.31 | |
| 1.07 | 2.03 | 3.39 | 4.87 | 7.48 | 0.16 | |
| 7.89 | 7.54 | 0.82 | 8.22 | 7.43 | 0.25 | |
| 18.44 | 26.8 | 24.43 | 33.06 | 100.6 | 7.77 | |
Property, Plant & Equipment | 25.29 | 30.5 | 45.1 | 130.42 | 216.01 | 56.65 | |
Long-Term Deferred Tax Assets | - | - | - | - | 15.06 | - | |
| 9.04 | 7.55 | 1.65 | 0.29 | 9.6 | 0.15 | |
|
| 2.69 | 3.85 | 3.5 | 9.61 | 5.75 | 1.75 | |
| 13.83 | 13.15 | 17 | 17.98 | 9.32 | 3.05 | |
| - | - | - | - | - | 3.57 | |
Current Portion of Long-Term Debt | - | - | - | 67.16 | 19.58 | 3.27 | |
Current Portion of Leases | - | - | - | - | 0.74 | - | |
Current Income Taxes Payable | - | - | - | - | 2.34 | - | |
| 0.86 | 2.34 | - | - | - | - | |
Other Current Liabilities | 0.13 | - | 0.48 | 3.97 | 4 | - | |
Total Current Liabilities | 17.51 | 19.34 | 20.98 | 98.72 | 41.73 | 11.64 | |
| 63.28 | 68.07 | 68.71 | 84.59 | 75.25 | 1.36 | |
| - | 0.2 | - | - | - | - | |
Other Long-Term Liabilities | 33.19 | 33 | 32.52 | 27.51 | 11.87 | 7.2 | |
|
| 0 | 0 | 0 | - | 0 | - | |
Additional Paid-In Capital | 338.2 | 334.33 | 319.99 | 293.77 | 281.82 | - | |
| -399.42 | -389.74 | -369.97 | -340.46 | -69.4 | -24.92 | |
Comprehensive Income & Other | - | -0.35 | -1.04 | -0.36 | - | 69.28 | |
|
Total Liabilities & Equity | 52.76 | 64.86 | 71.18 | 163.77 | 341.27 | 64.57 | |
| 63.28 | 68.27 | 68.71 | 151.75 | 95.56 | 8.21 | |
| -59.88 | -59.65 | -55.4 | -136.53 | -12.47 | -3.16 | |
| -4.63 | -5.68 | -8.32 | -32.22 | -3.90 | - | |
Filing Date Shares Outstanding | 15.67 | 14.48 | 9.79 | 5.98 | 4.14 | 2.83 | |
Total Common Shares Outstanding | 15.5 | 13.03 | 9.13 | 4.63 | 4.09 | 2.83 | |
| 0.92 | 7.46 | 3.46 | -65.66 | 58.88 | -3.87 | |
| -3.95 | -4.28 | -5.59 | -10.17 | 51.98 | 15.66 | |
| -61.22 | -55.75 | -51.02 | -47.05 | 212.42 | 44.36 | |
Tangible Book Value Per Share | -3.95 | -4.28 | -5.59 | -10.17 | 51.98 | 15.66 | |
| 2.19 | 1.95 | 7.68 | 8.46 | 8.46 | 0.3 | |
| 0.05 | 0.05 | 0.05 | 0.05 | 0.23 | 0.21 | |
| 0.33 | 1.83 | 6.23 | 18.35 | 25.86 | 3.99 | |