Graphex Group Limited (GRFX)
NYSEAMERICAN: GRFX · Real-Time Price · USD
0.7490
-0.1159 (-13.40%)
At close: May 9, 2025, 4:00 PM
0.7490
0.00 (0.00%)
After-hours: May 9, 2025, 4:10 PM EDT
Graphex Group Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -111.44 | -113.17 | -69.66 | -53.55 | -91.7 | Upgrade
|
| Depreciation & Amortization | 49.08 | 52.05 | 58.73 | 65.36 | 65.72 | Upgrade
|
| Other Amortization | 0.35 | 0.71 | 1.23 | 1.59 | 1.89 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.18 | 7.28 | - | 0.2 | -1.5 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.85 | - | - | 1.73 | 25.28 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 0.01 | - | - | 1.2 | Upgrade
|
| Loss (Gain) on Equity Investments | 0.8 | -0.58 | 0.25 | 0.36 | 0.53 | Upgrade
|
| Stock-Based Compensation | 14.01 | 16.43 | - | 14.07 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 23.44 | 22.6 | 15.8 | 9.52 | 22.59 | Upgrade
|
| Other Operating Activities | 11.29 | 20.93 | 22.64 | 3.97 | 31.59 | Upgrade
|
| Change in Accounts Receivable | -48.33 | -69.56 | 5.06 | -55.59 | 22.58 | Upgrade
|
| Change in Inventory | 8.03 | 2.97 | 18.4 | -8.52 | -2.23 | Upgrade
|
| Change in Accounts Payable | 29.22 | 10.55 | 5.47 | -7.56 | -7.14 | Upgrade
|
| Change in Unearned Revenue | 6.01 | 1.68 | -4.69 | -2.13 | -11.27 | Upgrade
|
| Change in Other Net Operating Assets | 10.56 | 36.95 | 11.73 | 17.72 | -30.7 | Upgrade
|
| Operating Cash Flow | -5.31 | -11.16 | 64.94 | -12.85 | 26.86 | Upgrade
|
| Capital Expenditures | -0.15 | -0.74 | -0.43 | -0.81 | -13.21 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.18 | 0.31 | 0.27 | 0.04 | 1.43 | Upgrade
|
| Divestitures | - | -0.22 | - | - | -0.46 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.32 | -0.42 | -0.39 | -0.94 | -2.08 | Upgrade
|
| Investment in Securities | - | - | - | - | -0.11 | Upgrade
|
| Other Investing Activities | 0.74 | 13.19 | -87.55 | 4.5 | 4.46 | Upgrade
|
| Investing Cash Flow | -6.62 | 12.12 | -88.1 | 2.18 | -10.54 | Upgrade
|
| Short-Term Debt Issued | - | - | 4.59 | 0.68 | 16.02 | Upgrade
|
| Long-Term Debt Issued | 23.45 | 20.4 | 38.14 | 131.14 | 108.95 | Upgrade
|
| Total Debt Issued | 23.45 | 20.4 | 42.73 | 131.82 | 124.96 | Upgrade
|
| Short-Term Debt Repaid | - | - | -8.47 | -7.79 | -5.2 | Upgrade
|
| Long-Term Debt Repaid | -29.79 | -19.03 | -71.1 | -98.14 | -121.55 | Upgrade
|
| Total Debt Repaid | -29.79 | -19.03 | -79.57 | -105.93 | -126.75 | Upgrade
|
| Net Debt Issued (Repaid) | -6.34 | 1.37 | -36.84 | 25.89 | -1.79 | Upgrade
|
| Issuance of Common Stock | 12.24 | - | 85.91 | - | - | Upgrade
|
| Other Financing Activities | -5.5 | -5.62 | -19.98 | -24.7 | -30.89 | Upgrade
|
| Financing Cash Flow | 0.4 | -4.26 | 29.1 | 1.19 | -32.68 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.21 | -0.98 | -4.71 | 2.01 | 0.18 | Upgrade
|
| Net Cash Flow | -11.74 | -4.28 | 1.23 | -7.47 | -16.17 | Upgrade
|
| Free Cash Flow | -5.46 | -11.89 | 64.51 | -13.66 | 13.65 | Upgrade
|
| Free Cash Flow Margin | -2.91% | -4.07% | 18.91% | -3.49% | 3.51% | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.08 | 0.56 | -0.14 | 0.14 | Upgrade
|
| Cash Interest Paid | 5.23 | 3.62 | 23.28 | 17.4 | 25.33 | Upgrade
|
| Cash Income Tax Paid | 0.24 | 4.39 | 9.36 | 3.26 | 6.53 | Upgrade
|
| Levered Free Cash Flow | 15.87 | 18.65 | 8.99 | 12.46 | -23.16 | Upgrade
|
| Unlevered Free Cash Flow | 26.5 | 33.49 | 37.37 | 49.78 | 9.07 | Upgrade
|
| Change in Net Working Capital | -28.51 | -23.19 | -13.71 | -7.17 | 20.59 | Upgrade
|
Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.