Sadot Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016
Revenue	717.51	150.59	10.35	4.47	4.96	6.02	7.93	4.95
Revenue Growth (YoY)	376.48%	1354.99%	131.36%	-9.79%	-17.66%	-24.04%	60.08%	-
Cost of Revenue	716.83	157.39	9.24	5.28	4.09	4.73	7.12	3.94
Gross Profit	0.68	-6.8	1.11	-0.8	0.87	1.29	0.81	1.01
Selling, General & Admin	9.4	6.04	8.09	8.58	4.24	4.36	7.98	4.77
Other Operating Expenses	10.22	6.39	2.46	0.58	0.28	0.52	4.75	0.2
Operating Expenses	19.63	12.43	10.55	9.16	4.53	4.88	12.74	4.98
Operating Income	-18.95	-19.23	-9.45	-9.96	-3.65	-3.59	-11.93	-3.97
Interest Expense / Income	0.47	0.01	0.07	0	1.58	0.98	0.02	-0.01
Other Expense / Income	-11.58	-11.3	-1.35	0.14	23.15	2.63	1.51	-0.98
Pretax Income	-7.84	-7.94	-8.17	-10.1	-28.39	-7.2	-13.46	-2.98
Income Tax	-0.02	0.03	0.01	0	0	0	-0.25	0.13
Net Income	-7.82	-7.96	-8.18	-10.1	-28.39	-7.2	-13.21	-3.11
Shares Outstanding (Basic)	35	29	16	8	2	1	1	6
Shares Outstanding (Diluted)	35	29	16	8	2	1	1	6
Shares Change	22.35%	73.43%	117.25%	369.52%	26.84%	47.51%	-85.95%	-
EPS (Basic)	-0.22	-0.28	-0.50	-1.33	-17.58	-5.66	-15.31	-0.51
EPS (Diluted)	-0.22	-0.28	-0.50	-1.33	-17.58	-5.66	-15.31	-0.51
Free Cash Flow	-20.52	-5.71	-6.65	-8.57	-5.67	-2.98	-4.65	-3.07
Free Cash Flow Per Share	-0.59	-0.20	-0.40	-1.13	-3.51	-2.34	-5.38	-0.50
Gross Margin	0.09%	-4.52%	10.69%	-17.93%	17.58%	21.50%	10.17%	20.37%
Operating Margin	-2.64%	-12.77%	-91.28%	-222.59%	-73.68%	-59.54%	-150.47%	-80.07%
Profit Margin	-1.09%	-5.29%	-79.00%	-225.76%	-572.39%	-119.59%	-166.61%	-62.78%
Free Cash Flow Margin	-2.86%	-3.79%	-64.30%	-191.51%	-114.25%	-49.47%	-58.59%	-61.94%
EBITDA	-5.56	-5.92	-6.89	-9.68	-26.53	-6.02	-13	-2.78
EBITDA Margin	-0.78%	-3.93%	-66.61%	-216.31%	-534.94%	-99.92%	-163.89%	-56.20%
Depreciation & Amortization	1.81	2.02	1.21	0.42	0.28	0.2	0.45	0.2
EBIT	-7.37	-7.93	-8.1	-10.1	-26.81	-6.22	-13.44	-2.99
EBIT Margin	-1.03%	-5.27%	-78.27%	-225.76%	-540.60%	-103.26%	-169.52%	-60.33%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).