Grove Collaborative Holdings, Inc. (GROV)
NYSE: GROV · Real-Time Price · USD
1.350
+0.010 (0.75%)
At close: Mar 31, 2025, 4:00 PM
1.332
-0.018 (-1.33%)
After-hours: Mar 31, 2025, 6:48 PM EDT

GROV Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
203.43259.28321.53383.69364.27
Upgrade
Revenue Growth (YoY)
-21.54%-19.36%-16.20%5.33%56.26%
Upgrade
Cost of Revenue
94.08121.92166.88195.18188.27
Upgrade
Gross Profit
109.35137.36154.65188.5176
Upgrade
Selling, General & Admin
113.44156.22273.13293.95223.84
Upgrade
Research & Development
18.4616.422.523.4118.66
Upgrade
Operating Expenses
131.9172.62295.64317.36242.5
Upgrade
Operating Income
-22.55-35.26-140.98-128.86-66.49
Upgrade
Interest Expense
-12.78-16.08-9.69-5.2-5.61
Upgrade
Interest & Investment Income
3.063.77---
Upgrade
Other Non Operating Income (Expenses)
9.890.6374.54-0.76-0.12
Upgrade
EBT Excluding Unusual Items
-22.38-46.94-76.13-134.82-72.22
Upgrade
Merger & Restructuring Charges
-3.75-6.87--
Upgrade
Other Unusual Items
-5--4.66-1.03-
Upgrade
Pretax Income
-27.38-43.19-87.66-135.84-72.22
Upgrade
Income Tax Expense
0.040.040.050.050.04
Upgrade
Net Income
-27.42-43.23-87.72-135.9-72.26
Upgrade
Preferred Dividends & Other Adjustments
0.851.19---
Upgrade
Net Income to Common
-28.27-44.42-87.72-135.9-72.26
Upgrade
Shares Outstanding (Basic)
37351821
Upgrade
Shares Outstanding (Diluted)
37351821
Upgrade
Shares Change (YoY)
6.44%92.24%955.95%59.53%42.73%
Upgrade
EPS (Basic)
-0.76-1.28-4.85-79.28-67.25
Upgrade
EPS (Diluted)
-0.76-1.28-4.85-79.28-67.25
Upgrade
Free Cash Flow
-11.51-10.98-100.48-132.86-88.48
Upgrade
Free Cash Flow Per Share
-0.31-0.32-5.55-77.50-82.34
Upgrade
Gross Margin
53.75%52.98%48.10%49.13%48.32%
Upgrade
Operating Margin
-11.08%-13.60%-43.85%-33.58%-18.25%
Upgrade
Profit Margin
-13.90%-17.13%-27.28%-35.42%-19.84%
Upgrade
Free Cash Flow Margin
-5.66%-4.23%-31.25%-34.63%-24.29%
Upgrade
EBITDA
-19.73-33.54-138.87-126.36-64.08
Upgrade
EBITDA Margin
-9.70%-12.93%-43.19%-32.93%-17.59%
Upgrade
D&A For EBITDA
2.821.722.122.492.42
Upgrade
EBIT
-22.55-35.26-140.98-128.86-66.49
Upgrade
EBIT Margin
-11.08%-13.60%-43.85%-33.58%-18.25%
Upgrade
Advertising Expenses
10.2721.2966.27107.3155.55
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q