Grove Collaborative Holdings, Inc. (GROV)
NYSE: GROV · Real-Time Price · USD
1.260
-0.030 (-2.33%)
At close: Mar 9, 2026, 4:00 PM EDT
1.260
0.00 (0.00%)
After-hours: Mar 9, 2026, 4:10 PM EDT

GROV Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
173.72203.43259.28321.53383.69
Revenue Growth (YoY)
-14.60%-21.54%-19.36%-16.20%5.33%
Cost of Revenue
80.4494.08121.92166.88195.18
Gross Profit
93.27109.35137.36154.65188.5
Selling, General & Admin
87.4103.17134.93206.86186.64
Research & Development
7.4818.4616.422.523.41
Other Operating Expenses
9.7110.2721.2966.27107.31
Total Operating Expenses
104.59131.9172.62295.64317.36
Operating Income
-11.32-22.55-35.26-140.98-128.86
Interest Expense
-1.23-12.78-16.08-9.69-5.2
Other Non-Operating Income (Expense)
0.867.948.1563.01-1.79
Total Non-Operating Income (Expense)
-0.37-4.84-7.9353.32-6.99
Pretax Income
-11.68-27.38-43.19-87.66-135.84
Provision for Income Taxes
0.030.040.040.050.05
Net Income
-13.22-28.27-44.42-87.72-135.9
Net Income Attributable to Preferred Dividends
1.50.851.19--
Net Income to Common
-13.22-28.27-44.42-87.72-135.9
Shares Outstanding (Basic)
393735182
Shares Outstanding (Diluted)
393735182
Shares Change (YoY)
5.42%6.44%92.24%955.95%59.53%
EPS (Basic)
-0.34-0.76-1.28-4.85-79.30
EPS (Diluted)
-0.34-0.76-1.28-4.85-79.30
Free Cash Flow
-8.12-11.51-10.98-100.48-132.86
Free Cash Flow Per Share
-0.21-0.31-0.32-5.55-77.50
Gross Margin
53.69%53.75%52.98%48.10%49.13%
Operating Margin
-6.51%-11.08%-13.60%-43.85%-33.58%
Profit Margin
-6.74%-13.48%-16.67%-27.28%-35.42%
FCF Margin
-4.67%-5.66%-4.23%-31.25%-34.63%
EBITDA
-9.64-12.73-29.44-135.27-123.86
EBITDA Margin
-5.55%-6.26%-11.35%-42.07%-32.28%
EBIT
-11.32-22.55-35.26-140.98-128.86
EBIT Margin
-6.51%-11.08%-13.60%-43.85%-33.58%
Effective Tax Rate
-0.28%-0.15%-0.09%-0.06%-0.04%
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q