GreenVector Holdings Limited (GRVT)
GreenVector Holdings will go public soon, but the exact IPO date is still unknown.
IPO Price Range
$4.00 - $6.00
Shares Offered
2,000,000
Deal Size
$10.00M

GreenVector Holdings Statistics

Total Valuation

GRVT has a market cap or net worth of $65.00 million. The enterprise value is $65.60 million.

Market Cap 65.00M
Enterprise Value 65.60M

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

GRVT has 13.00 million shares outstanding.

Current Share Class n/a
Shares Outstanding 13.00M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

The trailing PE ratio is 60.83.

PE Ratio 60.83
Forward PE n/a
PS Ratio 13.32
Forward PS n/a
PB Ratio 15.05
P/TBV Ratio n/a
P/FCF Ratio 83.82
P/OCF Ratio 82.27
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 49.43, with an EV/FCF ratio of 84.59.

EV / Earnings 61.39
EV / Sales 13.44
EV / EBITDA 49.43
EV / EBIT 52.33
EV / FCF 84.59

Financial Position

Current Ratio n/a
Quick Ratio 2.12
Debt / Equity 0.34
Debt / EBITDA 1.12
Debt / FCF 1.92
Interest Coverage 255.09

Financial Efficiency

Return on equity (ROE) is 24.74% and return on invested capital (ROIC) is 18.41%.

Return on Equity (ROE) 24.74%
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 18.41%
Return on Capital Employed (ROCE) n/a
Revenue Per Employee $305,010
Profits Per Employee $66,784
Employee Count 16
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, GRVT has paid $180,055 in taxes.

Income Tax 180,055
Effective Tax Rate 14.42%

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, GRVT had revenue of $4.88 million and earned $1.07 million in profits. Earnings per share was $0.08.

Revenue4.88M
Gross Profit 2.66M
Operating Income 1.25M
Pretax Income 1.25M
Net Income 1.07M
EBITDA 1.33M
EBIT 1.25M
Earnings Per Share (EPS) $0.08
Full Income Statement

Balance Sheet

The company has $890,910 in cash and $1.49 million in debt, giving a net cash position of -$595,593 or -$0.05 per share.

Cash & Cash Equivalents 890,910
Total Debt 1.49M
Net Cash -595,593
Net Cash Per Share -$0.05
Equity (Book Value) 4.32M
Book Value Per Share 0.33
Working Capital 2.97M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $790,052 and capital expenditures -$14,586, giving a free cash flow of $775,466.

Operating Cash Flow 790,052
Capital Expenditures -14,586
Free Cash Flow 775,466
FCF Per Share $0.06
Full Cash Flow Statement

Margins

Gross margin is 54.56%, with operating and profit margins of 25.60% and 21.90%.

Gross Margin 54.56%
Operating Margin 25.60%
Pretax Margin 25.59%
Profit Margin 21.90%
EBITDA Margin 27.19%
EBIT Margin 25.69%
FCF Margin 15.89%

Dividends & Yields

GRVT does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 1.64%
FCF Yield 1.19%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score n/a