| 298.71 | 297.18 | 271.95 | 205.75 | 186.27 | 204.96 | |
Interest Income on Investments | 28.89 | 27.52 | 24.88 | 21.23 | 12.4 | 12.74 | |
| 327.6 | 324.7 | 296.84 | 226.98 | 198.67 | 217.7 | |
Interest Paid on Deposits | 103.25 | 109.71 | 88.76 | 20.68 | 13.1 | 32.43 | |
Interest Paid on Borrowings | 26.54 | 25.85 | 14.86 | 6.69 | 7.65 | 8.13 | |
| 129.79 | 135.56 | 103.62 | 27.36 | 20.75 | 40.57 | |
| 197.81 | 189.14 | 193.22 | 199.61 | 177.92 | 177.14 | |
Net Interest Income Growth (YoY) | 7.79% | -2.11% | -3.21% | 12.19% | 0.44% | -1.80% | |
Gain (Loss) on Sale of Assets | - | - | - | 1.1 | - | - | |
Gain (Loss) on Sale of Investments | - | - | - | -0.13 | - | 0.08 | |
Other Non-Interest Income | 25.26 | 24.09 | 27.72 | 30.59 | 28.85 | 26.88 | |
Total Non-Interest Income | 28.73 | 27.87 | 30.07 | 34.14 | 38.32 | 35.05 | |
Non-Interest Income Growth (YoY) | 1.32% | -7.34% | -11.92% | -10.90% | 9.32% | 13.22% | |
Revenues Before Loan Losses | 226.53 | 217.01 | 223.29 | 233.76 | 216.24 | 212.19 | |
Provision for Loan Losses | 2.24 | 2.72 | -3.08 | 6.19 | -5.76 | 15.87 | |
| 224.3 | 214.29 | 226.37 | 227.57 | 222 | 196.32 | |
| 4.82% | -5.33% | -0.53% | 2.51% | 13.08% | -4.33% | |
Salaries and Employee Benefits | 77.38 | 76.83 | 76.9 | 73.86 | 69.07 | 67.46 | |
| 31.75 | 30.38 | 29.09 | 26.87 | 27.66 | 25.98 | |
Federal Deposit Insurance | 4.48 | 4.62 | 4.54 | 3.2 | 3.06 | 2.41 | |
Amortization of Goodwill & Intangibles | 0.43 | 0.43 | 0.29 | 0.77 | 0.86 | 1.15 | |
Selling, General & Administrative | 17.42 | 19.14 | 21.22 | 20.04 | 19.82 | 15.64 | |
Other Non-Interest Expense | 7.93 | 8.4 | 8.67 | 8.26 | 6.53 | 6.36 | |
Total Non-Interest Expense | 138.49 | 139.5 | 141.02 | 133.37 | 127.64 | 121.03 | |
EBT Excluding Unusual Items | 85.81 | 74.8 | 85.34 | 94.2 | 94.36 | 75.29 | |
| -2 | -2 | - | - | - | - | |
| - | 2.7 | - | - | - | -2.2 | |
| 83.81 | 75.5 | 85.34 | 94.2 | 94.36 | 73.09 | |
| 15.45 | 13.69 | 17.54 | 18.25 | 19.74 | 13.78 | |
| 68.36 | 61.81 | 67.8 | 75.95 | 74.63 | 59.31 | |
| 68.36 | 61.81 | 67.8 | 75.95 | 74.63 | 59.31 | |
| 15.04% | -8.84% | -10.73% | 1.77% | 25.82% | -19.43% | |
| 12 | 12 | 12 | 13 | 14 | 14 | |
Diluted Shares Outstanding | 12 | 12 | 12 | 13 | 14 | 14 | |
| -1.70% | -2.69% | -4.18% | -7.80% | -3.05% | -1.58% | |
| 5.88 | 5.28 | 5.65 | 6.07 | 5.50 | 4.22 | |
| 5.86 | 5.26 | 5.61 | 6.02 | 5.46 | 4.21 | |
| 17.24% | -6.24% | -6.81% | 10.26% | 29.69% | -18.09% | |
| 1.600 | 1.600 | 1.600 | 1.560 | 1.400 | 1.360 | |
| - | - | 2.56% | 11.43% | 2.94% | 3.03% | |
| 18.44% | 18.13% | 20.56% | 19.38% | 20.92% | 18.85% | |