| Interest Income on Loans | 297.18 | 271.95 | 205.75 | 186.27 | 204.96 | |
| Interest Income on Investments | 27.52 | 24.88 | 21.23 | 12.4 | 12.74 | |
| Total Interest Income | 324.7 | 296.84 | 226.98 | 198.67 | 217.7 | |
| Interest Paid on Deposits | 109.71 | 88.76 | 20.68 | 13.1 | 32.43 | |
| Interest Paid on Borrowings | 25.85 | 14.86 | 6.69 | 7.65 | 8.13 | |
| Total Interest Expense | 135.56 | 103.62 | 27.36 | 20.75 | 40.57 | |
| Net Interest Income | 189.14 | 193.22 | 199.61 | 177.92 | 177.14 | |
| Net Interest Income Growth (YoY) | -2.11% | -3.21% | 12.19% | 0.44% | -1.80% | |
| Gain (Loss) on Sale of Assets | - | - | 1.1 | - | - | |
| Gain (Loss) on Sale of Investments | - | - | -0.13 | - | 0.08 | |
| Other Non-Interest Income | 24.09 | 27.72 | 30.59 | 28.85 | 26.88 | |
| Total Non-Interest Income | 27.87 | 30.07 | 34.14 | 38.32 | 35.05 | |
| Non-Interest Income Growth (YoY) | -7.34% | -11.92% | -10.90% | 9.32% | 13.22% | |
| Revenues Before Loan Losses | 217.01 | 223.29 | 233.76 | 216.24 | 212.19 | |
| Provision for Loan Losses | 2.72 | -3.08 | 6.19 | -5.76 | 15.87 | |
| Revenue | 214.29 | 226.37 | 227.57 | 222 | 196.32 | |
| Revenue Growth (YoY) | -5.33% | -0.53% | 2.51% | 13.08% | -4.33% | |
| Salaries and Employee Benefits | 76.83 | 76.9 | 73.86 | 69.07 | 67.46 | |
| Occupancy Expenses | 30.38 | 29.09 | 26.87 | 27.66 | 25.98 | |
| Federal Deposit Insurance | 4.62 | 4.54 | 3.2 | 3.06 | 2.41 | |
| Amortization of Goodwill & Intangibles | 0.43 | 0.29 | 0.77 | 0.86 | 1.15 | |
| Selling, General & Administrative | 19.14 | 21.22 | 20.04 | 19.82 | 15.64 | |
| Other Non-Interest Expense | 8.4 | 8.67 | 8.26 | 6.53 | 6.36 | |
| Total Non-Interest Expense | 139.5 | 141.02 | 133.37 | 127.64 | 121.03 | |
| EBT Excluding Unusual Items | 74.8 | 85.34 | 94.2 | 94.36 | 75.29 | |
| Legal Settlements | -2 | - | - | - | - | |
| Other Unusual Items | 2.7 | - | - | - | -2.2 | |
| Pretax Income | 75.5 | 85.34 | 94.2 | 94.36 | 73.09 | |
| Income Tax Expense | 13.69 | 17.54 | 18.25 | 19.74 | 13.78 | |
| Net Income | 61.81 | 67.8 | 75.95 | 74.63 | 59.31 | |
| Net Income to Common | 61.81 | 67.8 | 75.95 | 74.63 | 59.31 | |
| Net Income Growth | -8.84% | -10.73% | 1.77% | 25.82% | -19.43% | |
| Basic Shares Outstanding | 12 | 12 | 13 | 14 | 14 | |
| Diluted Shares Outstanding | 12 | 12 | 13 | 14 | 14 | |
| Shares Change (YoY) | -2.69% | -4.18% | -7.80% | -3.05% | -1.58% | |
| EPS (Basic) | 5.28 | 5.65 | 6.07 | 5.50 | 4.22 | |
| EPS (Diluted) | 5.26 | 5.61 | 6.02 | 5.46 | 4.21 | |
| EPS Growth | -6.24% | -6.81% | 10.26% | 29.69% | -18.09% | |
| Dividend Per Share | 1.600 | 1.600 | 1.560 | 1.400 | 1.360 | |
| Dividend Growth | - | 2.56% | 11.43% | 2.94% | 3.03% | |
| Effective Tax Rate | 18.13% | 20.56% | 19.38% | 20.92% | 18.85% | |