Net Income | 61.81 | 67.8 | 75.95 | 74.63 | 59.31 | |
Depreciation & Amortization | 8.95 | 9.31 | 9.68 | 11.14 | 12.08 | |
Gain (Loss) on Sale of Assets | -0.54 | 0.07 | -1.15 | -0.07 | 0.8 | |
Gain (Loss) on Sale of Investments | 0.06 | 0.34 | -0.19 | -0.31 | 0.19 | |
Provision for Credit Losses | 1.7 | 2.25 | 3 | -6.7 | 15.87 | |
Net Decrease (Increase) in Loans Originated / Sold - Operating | 3 | 1.22 | 8.34 | 19.1 | 1.05 | |
Accrued Interest Receivable | 0.78 | -2.1 | -8.4 | 2.09 | 0.36 | |
Change in Income Taxes | -1.03 | -0.26 | 1.16 | -1.81 | -1.28 | |
Change in Other Net Operating Assets | -13.03 | 18.93 | 7.78 | 17.65 | -17.78 | |
Other Operating Activities | -15.63 | -16.12 | -10.17 | -13.73 | -17.63 | |
Operating Cash Flow | 44.06 | 80.7 | 84.85 | 93.74 | 46.05 | |
Operating Cash Flow Growth | -45.40% | -4.89% | -9.49% | 103.57% | -46.72% | |
Capital Expenditures | -4.92 | -7.3 | -20.11 | -5.74 | -8.22 | |
Sale of Property, Plant and Equipment | 0.16 | 0.25 | 3.98 | 0.59 | 0.78 | |
Investment in Securities | -53.84 | 28.68 | -267.18 | -105.32 | -22.81 | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -104.35 | -79.5 | -496.16 | 295.8 | -154.59 | |
Other Investing Activities | -12.44 | -30.35 | -40.07 | -3.39 | 53.5 | |
Investing Cash Flow | -175.39 | -88.21 | -819.55 | 181.95 | -131.35 | |
Short-Term Debt Issued | 255.24 | 57.03 | 127.47 | - | - | |
Long-Term Debt Issued | - | - | - | - | 73.51 | |
Total Debt Issued | 255.24 | 57.03 | 127.47 | - | 73.51 | |
Short-Term Debt Repaid | - | - | - | -26.74 | -146.63 | |
Long-Term Debt Repaid | - | - | - | -75 | - | |
Total Debt Repaid | - | - | - | -101.74 | -146.63 | |
Net Debt Issued (Repaid) | 255.24 | 57.03 | 127.47 | -101.74 | -73.12 | |
Issuance of Common Stock | 10.1 | 0.88 | 6.26 | 3.7 | 0.66 | |
Repurchase of Common Stock | -15.15 | -23.33 | -61.85 | -39.12 | -22.1 | |
Common Dividends Paid | -18.71 | -19.28 | -19.18 | -18.8 | -33.43 | |
Total Dividends Paid | -18.71 | -19.28 | -19.18 | -18.8 | -33.43 | |
Net Increase (Decrease) in Deposit Accounts | -116.05 | 36.66 | 132.81 | 35.2 | 556.81 | |
Other Financing Activities | 0.33 | -1.64 | 0.44 | -1.39 | 0.05 | |
Financing Cash Flow | 115.75 | 50.32 | 185.95 | -122.15 | 428.87 | |
Net Cash Flow | -15.58 | 42.81 | -548.75 | 153.54 | 343.57 | |
Free Cash Flow | 39.14 | 73.4 | 64.74 | 88 | 37.82 | |
Free Cash Flow Growth | -46.68% | 13.38% | -26.44% | 132.66% | -49.32% | |
Free Cash Flow Margin | 18.27% | 32.42% | 28.45% | 39.64% | 19.27% | |
Free Cash Flow Per Share | 3.33 | 6.08 | 5.13 | 6.44 | 2.68 | |
Cash Interest Paid | 129.02 | 100.41 | 25 | 22.7 | 42.22 | |
Cash Income Tax Paid | 3.65 | 7.89 | 10.26 | 12.96 | 18.76 | |