| 3,397 | 3,870 | 2,936 | 3,723 | 4,274 |
| 9 | 21 | 2,246 | 4,154 | 61 |
Cash & Short-Term Investments | 3,406 | 3,891 | 5,182 | 7,877 | 4,335 |
| -12.46% | -24.91% | -34.21% | 81.71% | -31.95% |
| 7,471 | 6,836 | 7,385 | 7,053 | 7,860 |
| 5,924 | 5,669 | 5,498 | 5,146 | 5,783 |
| 709 | 601 | 579 | 693 | 696 |
| 17,510 | 16,997 | 18,644 | 20,769 | 18,674 |
Net Property, Plant & Equipment | 10,048 | 10,073 | 9,957 | 9,620 | 10,672 |
| 16,748 | 15,515 | 14,768 | 14,318 | 30,079 |
| 7,018 | 6,982 | 6,811 | 7,046 | 10,552 |
| 1,126 | 1,196 | 1,192 | 1,541 | 2,214 |
| 8,669 | 8,699 | 7,633 | 6,852 | 6,912 |
|
| 15,381 | 15,335 | 15,844 | 16,263 | 17,554 |
| 3,012 | 2,349 | 2,813 | 3,952 | 3,601 |
Other Current Liabilities | 2,998 | 4,013 | 2,411 | 2,595 | 2,515 |
Total Current Liabilities | 21,391 | 21,697 | 21,068 | 22,810 | 23,670 |
| 14,708 | 14,637 | 15,205 | 17,035 | 20,572 |
Other Long-Term Liabilities | 9,063 | 10,043 | 9,937 | 10,205 | 13,519 |
Total Long-Term Liabilities | 23,771 | 24,680 | 25,142 | 27,240 | 34,091 |
|
| 1,349 | 1,348 | 1,348 | 1,347 | 1,347 |
Additional Paid-in Capital | 3,498 | 3,473 | 3,451 | 3,440 | 3,301 |
Accumulated Other Comprehensive Income | 1,321 | 1,054 | 1,309 | 1,448 | 2,463 |
| 10,209 | 7,796 | 7,239 | 4,363 | 7,944 |
Total Common Shareholders' Equity | 16,377 | 13,671 | 13,347 | 10,598 | 15,055 |
| -421 | -585 | -552 | -502 | 6,287 |
| 15,956 | 13,086 | 12,795 | 10,096 | 21,342 |
Total Liabilities & Equity | 61,118 | 59,463 | 59,005 | 60,146 | 79,103 |
| 17,720 | 16,986 | 18,018 | 20,987 | 24,173 |
| -14,314 | -13,095 | -12,836 | -13,110 | -19,838 |
| -6.95 | -6.32 | -6.25 | -6.42 | -9.79 |
| 16,377 | 13,671 | 13,347 | 10,598 | 15,055 |
| 7.96 | 6.60 | 6.49 | 5.19 | 7.43 |
| -7,389 | -8,826 | -8,232 | -10,766 | -25,576 |
Tangible Book Value Per Share | -3.59 | -4.26 | -4.00 | -5.27 | -12.62 |