| 523.5 | 223.11 | 209.44 | 157.04 | 100.07 |
Cash & Short-Term Investments | 523.5 | 223.11 | 209.44 | 157.04 | 100.07 |
| 134.64% | 6.52% | 33.37% | 56.93% | 22.67% |
| 49.89 | 12.5 | 4.74 | 3.68 | 3.22 |
| 0.15 | 0.34 | 0.63 | 0.67 | 2.9 |
| 50.04 | 12.84 | 5.37 | 4.36 | 6.12 |
| 14.6 | 18.91 | 15.76 | 12.24 | 11.41 |
| 38.86 | 46.39 | 65.1 | 63.41 | 25.76 |
| 626.99 | 301.24 | 295.68 | 237.05 | 143.36 |
Net Property, Plant & Equipment | 1,999 | 1,903 | 1,676 | 1,628 | 1,689 |
| 235.37 | 168.73 | 199.79 | 240.98 | 161.8 |
|
| 61.91 | 26.33 | 17.6 | 22.76 | 13.16 |
| 47.73 | 46.93 | 28.54 | 36.04 | 32.25 |
Current Portion of Long-Term Debt | 147.57 | 145.28 | 193.25 | 189.83 | 190.32 |
| 48.89 | 44.74 | 40.33 | 12.57 | 8.5 |
Other Current Liabilities | 0.69 | 0.72 | 0.72 | 0.57 | 0.54 |
Total Current Liabilities | 306.78 | 264 | 280.44 | 261.77 | 244.76 |
| 541.58 | 538.78 | 619.18 | 744.56 | 880.13 |
Other Long-Term Liabilities | 211.76 | 106.98 | 87.78 | 133.4 | 156.66 |
Total Long-Term Liabilities | 753.34 | 645.76 | 706.95 | 877.96 | 1,037 |
|
| 0.36 | 0.36 | 0.35 | 0.36 | 0.37 |
Additional Paid-in Capital | 694.33 | 680.74 | 676.59 | 688.26 | 698.46 |
Accumulated Other Comprehensive Income | 1.78 | 8.62 | 19.34 | 31.48 | 0.23 |
| 1,105 | 773.76 | 488.11 | 246.39 | 13.5 |
| 1,801 | 1,463 | 1,184 | 966.49 | 712.55 |
Total Liabilities & Equity | 2,861 | 2,373 | 2,172 | 2,106 | 1,994 |
| 689.14 | 684.06 | 812.43 | 934.39 | 1,070 |
| -165.65 | -460.95 | -602.99 | -777.35 | -970.38 |
| -4.61 | -12.96 | -16.78 | -20.89 | -27.33 |
| 1,801 | 1,463 | 1,184 | 966.49 | 712.55 |
| 50.08 | 41.13 | 32.96 | 25.98 | 20.07 |
| 1,801 | 1,463 | 1,184 | 966.49 | 712.55 |
Tangible Book Value Per Share | 50.08 | 41.13 | 32.96 | 25.98 | 20.07 |