Bitcoin Depot Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020
Revenue	688.97	646.83	548.98	245.13
Revenue Growth (YoY)	6.51%	17.82%	123.95%	-
Cost of Revenue	587.94	574.54	492.95	214.04
Gross Profit	101.03	72.3	56.03	31.09
Selling, General & Admin	57.77	36.99	29.14	14.03
Other Operating Expenses	12.79	18.78	13.04	2.25
Operating Expenses	70.56	55.77	42.18	16.28
Operating Income	30.47	16.52	13.85	14.81
Interest Expense / Income	11.93	12.32	8	0.73
Other Expense / Income	44.6	3.81	0.08	-0.32
Pretax Income	-26.05	0.4	5.77	14.41
Income Tax	0.05	0.4	-0.17	0
Net Income	-26.1	0	5.94	14.41
Net Income Growth	-	-	-58.75%	-
Shares Outstanding (Basic)	17	34	7	-
Shares Outstanding (Diluted)	17	34	7	-
Shares Change	-51.55%	400.64%	-	-
EPS (Basic)	-1.57	-0.90	-	-
EPS (Diluted)	-1.57	-0.90	-	-
Free Cash Flow	41.08	30.15	15.35	16.9
Free Cash Flow Per Share	2.46	0.88	2.23	-
Gross Margin	14.66%	11.18%	10.21%	12.68%
Operating Margin	4.42%	2.55%	2.52%	6.04%
Profit Margin	-3.79%	-	1.08%	5.88%
Free Cash Flow Margin	5.96%	4.66%	2.80%	6.89%
Effective Tax Rate	-	100.00%	-2.97%	-
EBITDA	-1.19	31.58	26.78	17.38
EBITDA Margin	-0.17%	4.88%	4.88%	7.09%
Depreciation & Amortization	12.94	18.86	13.01	2.25
EBIT	-14.13	12.71	13.77	15.14
EBIT Margin	-2.05%	1.97%	2.51%	6.17%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).