| Net Income | -3.71 | -5.79 | -2.14 | 1.98 | 0.04 | |
| Depreciation & Amortization | 0.48 | 0.48 | 0.17 | 0.14 | 0.09 | |
| Loss (Gain) From Sale of Assets | 0.18 | 0.12 | - | - | - | |
| Loss (Gain) From Sale of Investments | 0.82 | 0.02 | - | - | - | |
| Stock-Based Compensation | - | 1.83 | - | - | - | |
| Provision & Write-off of Bad Debts | 0.01 | -0.06 | 0.17 | 0.09 | 0.03 | |
| Other Operating Activities | -0.14 | 0.01 | 0.02 | -0.65 | -0.17 | |
| Change in Accounts Receivable | -0.13 | 0.23 | 0.54 | -1.22 | -0.16 | |
| Change in Inventory | -0.33 | -0.16 | - | - | - | |
| Change in Accounts Payable | 0.39 | 0.34 | 0.51 | 0.16 | -0 | |
| Change in Unearned Revenue | -0.02 | -0.35 | -1.43 | -1.1 | 1.23 | |
| Change in Income Taxes | 0.19 | 0.13 | 0.5 | 0.89 | 0.3 | |
| Change in Other Net Operating Assets | -2.63 | -1 | 2.56 | -1.09 | -0.87 | |
| Operating Cash Flow | -4.9 | -4.22 | 0.91 | 0.03 | 1.51 | |
| Operating Cash Flow Growth | - | - | 2754.08% | -97.89% | -77.83% | |
| Capital Expenditures | -1.86 | -3.97 | -0.17 | -0.09 | -0.32 | |
| Sale (Purchase) of Intangibles | - | -0.03 | - | - | - | |
| Investment in Securities | -0.11 | -5.45 | - | - | - | |
| Other Investing Activities | - | - | - | -0.12 | -1.26 | |
| Investing Cash Flow | -1.97 | -9.45 | -0.17 | -0.21 | -1.58 | |
| Short-Term Debt Issued | - | 0.25 | 0.23 | 2.6 | 2 | |
| Long-Term Debt Issued | 1.15 | 7.74 | 2.4 | 5.48 | - | |
| Total Debt Issued | 1.15 | 7.99 | 2.63 | 8.07 | 2 | |
| Short-Term Debt Repaid | -0.03 | -0.21 | -0.98 | -2.07 | -1.78 | |
| Long-Term Debt Repaid | - | -7.53 | -1.15 | -0.08 | -0.13 | |
| Total Debt Repaid | -0.03 | -7.74 | -2.12 | -2.15 | -1.91 | |
| Net Debt Issued (Repaid) | 1.12 | 0.25 | 0.51 | 5.92 | 0.09 | |
| Issuance of Common Stock | - | - | 18.28 | - | - | |
| Other Financing Activities | - | - | -0.15 | -7.93 | -0.06 | |
| Financing Cash Flow | 1.12 | 0.25 | 18.63 | -2 | 0.02 | |
| Foreign Exchange Rate Adjustments | 0.04 | -0.37 | -0.22 | 0.17 | 0.15 | |
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -2.06 | |
| Net Cash Flow | -5.71 | -13.79 | 19.15 | -2.02 | -1.96 | |
| Free Cash Flow | -6.76 | -8.19 | 0.74 | -0.06 | 1.19 | |
| Free Cash Flow Growth | - | - | - | - | -80.88% | |
| Free Cash Flow Margin | -66.55% | -133.06% | 6.81% | -0.39% | 15.35% | |
| Free Cash Flow Per Share | -3.41 | -4.36 | 0.51 | -0.05 | 0.91 | |
| Cash Interest Paid | 0.27 | 0.35 | 0.22 | 0.14 | 0.11 | |
| Cash Income Tax Paid | 0.01 | 0 | 0 | 0.01 | 0 | |
| Levered Free Cash Flow | -6.05 | -10.6 | 1.61 | -6.72 | 1.96 | |
| Unlevered Free Cash Flow | -5.9 | -10.4 | 1.74 | -6.59 | 2.02 | |
| Change in Net Working Capital | 2.92 | 4.86 | -2.71 | 7.86 | -2.22 | |