Gran Tierra Energy Inc. (GTE)

Gran Tierra Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	650.34	636.96	711.39	473.72	237.84	570.98
Revenue Growth (YoY)	-4.50%	-10.46%	50.17%	99.18%	-58.35%	-6.92%
Cost of Revenue	210.03	201.41	172.58	147.34	125.11	203.6
Gross Profit	440.32	435.55	538.81	326.38	112.73	367.38
Selling, General & Admin	46.03	45.85	40.96	36.26	25.35	36.5
Other Operating Expenses	221.28	215.58	180.28	139.87	831.31	225.03
Operating Expenses	267.31	261.43	221.24	176.14	856.66	261.53
Operating Income	173.01	174.12	317.57	150.25	-743.93	105.85
Interest Expense / Income	62.39	55.81	46.49	54.38	54.14	43.27
Other Expense / Income	10.33	12.15	26.14	72.73	55.29	-33.4
Pretax Income	100.29	106.16	244.94	23.14	-853.36	95.98
Income Tax	96.96	112.45	105.91	-19.35	-75.39	57.29
Net Income	3.34	-6.29	139.03	42.48	-777.97	38.69
Net Income Growth	-97.11%	-	227.27%	-	-	-62.30%
Shares Outstanding (Basic)	32	33	36	37	37	38
Shares Outstanding (Diluted)	32	33	37	37	37	38
Shares Change	-7.66%	-9.36%	0.38%	0.24%	-2.53%	-11.85%
EPS (Basic)	0.10	-0.19	3.81	1.16	-21.20	1.00
EPS (Diluted)	0.10	-0.19	3.76	1.15	-21.20	1.00
EPS Growth	-96.77%	-	226.96%	-	-	-61.54%
Free Cash Flow	36.42	9.11	191.11	94.96	-15.21	-279.42
Free Cash Flow Per Share	1.15	0.27	5.24	2.59	-0.41	-7.42
Gross Margin	67.71%	68.38%	75.74%	68.90%	47.40%	64.34%
Operating Margin	26.60%	27.34%	44.64%	31.72%	-312.79%	18.54%
Profit Margin	0.51%	-0.99%	19.54%	8.97%	-327.10%	6.78%
Free Cash Flow Margin	5.60%	1.43%	26.86%	20.04%	-6.39%	-48.94%
Effective Tax Rate	96.67%	105.92%	43.24%	-83.62%	-	59.69%
EBITDA	387.94	382.52	474.53	219.06	-633.04	366.08
EBITDA Margin	59.65%	60.05%	66.70%	46.24%	-266.16%	64.11%
Depreciation & Amortization	225.25	220.55	183.1	141.54	166.18	226.84
EBIT	162.69	161.97	291.43	77.52	-799.22	139.24
EBIT Margin	25.02%	25.43%	40.97%	16.36%	-336.04%	24.39%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).