| Net Income | 1.09 | 1.61 | 11.09 | -2.64 | 16.79 | -13.92 | |
| Depreciation & Amortization | 4.02 | 3.85 | 3.75 | 4.06 | 7.51 | 8.34 | |
| Loss (Gain) From Sale of Assets | 0.01 | -0.01 | -0.04 | -0.03 | -0.04 | -0.04 | |
| Asset Writedown & Restructuring Costs | 1.19 | 0.7 | 1.59 | 3.44 | - | 15.61 | |
| Stock-Based Compensation | 0.12 | 0.13 | 0.13 | 0.25 | 0.36 | 0.28 | |
| Other Operating Activities | -2.02 | -1.21 | -9.84 | 0.64 | -10.16 | 1.12 | |
| Change in Accounts Receivable | -0.94 | -0.36 | -0.11 | -0.29 | 0.01 | 0.49 | |
| Change in Inventory | 0.04 | - | -0.01 | -0.06 | -0.21 | 0.04 | |
| Change in Accounts Payable | 0.41 | 0.45 | 1.87 | -0.65 | -1.39 | -0.5 | |
| Change in Other Net Operating Assets | -0.13 | -0.04 | -0.46 | 0.59 | -3.73 | -3.06 | |
| Operating Cash Flow | 3.81 | 5.13 | 7.97 | 5.29 | 9.15 | 8.37 | |
| Operating Cash Flow Growth | -28.39% | -35.59% | 50.54% | -42.14% | 9.27% | 23.60% | |
| Capital Expenditures | -4.31 | -3.14 | -4.77 | -2.64 | -3.2 | -2.6 | |
| Sale of Property, Plant & Equipment | 0.09 | 0.01 | 0.05 | 0.75 | - | 0.06 | |
| Cash Acquisitions | -1.04 | -0.53 | -5.72 | -0.73 | - | - | |
| Investing Cash Flow | -5.26 | -3.66 | -10.44 | -2.62 | -3.19 | -2.53 | |
| Long-Term Debt Issued | - | 1.38 | 0.75 | - | - | 16.95 | |
| Long-Term Debt Repaid | - | -1.26 | - | - | -5.5 | -12.65 | |
| Net Debt Issued (Repaid) | 1.36 | 0.12 | 0.75 | - | -5.5 | 4.3 | |
| Issuance of Common Stock | - | - | 0.01 | 0.16 | 0.44 | - | |
| Repurchase of Common Stock | -1.22 | -1.95 | -2.37 | -1.03 | -1.53 | -0.08 | |
| Other Financing Activities | 0.03 | 0.03 | -0.64 | -1.75 | -1.97 | -1.35 | |
| Financing Cash Flow | 0.16 | -1.8 | -2.25 | -2.62 | -8.56 | 2.87 | |
| Net Cash Flow | -1.29 | -0.33 | -4.72 | 0.05 | -2.6 | 8.71 | |
| Free Cash Flow | -0.5 | 1.99 | 3.19 | 2.65 | 5.95 | 5.77 | |
| Free Cash Flow Growth | - | -37.76% | 20.53% | -55.44% | 3.01% | - | |
| Free Cash Flow Margin | -0.35% | 1.40% | 2.31% | 1.92% | 4.80% | 5.25% | |
| Free Cash Flow Per Share | -0.05 | 0.18 | 0.27 | 0.21 | 0.46 | 0.46 | |
| Cash Interest Paid | 0.06 | 0.1 | 0.03 | 0.02 | 0.15 | 0.69 | |
| Levered Free Cash Flow | 0.19 | 1.88 | 2.9 | 2.15 | 8.49 | 6.36 | |
| Unlevered Free Cash Flow | 0.22 | 1.96 | 2.95 | 2.19 | 8.65 | 6.84 | |
| Change in Net Working Capital | 0.53 | -0.03 | -2.27 | 0.87 | 0.31 | 1.39 | |