| 219.59 | 198.67 | 180.49 | 163.89 | 153.89 |
| 221.73 | 203.39 | 185.85 | 165.59 | 155.41 |
| 9.01% | 9.44% | 12.23% | 6.55% | 5.47% |
| 8.75 | 14.86 | 23.79 | 21.55 | 22.05 |
Selling, General & Administrative | 26.86 | 24.23 | 22.8 | 20.54 | 20.15 |
Depreciation & Amortization | 61.93 | 54.98 | 45.3 | 39.9 | 35.52 |
| -3.67 | 0.46 | 1.26 | -21.18 | 1.64 |
| 93.88 | 94.53 | 93.14 | 60.81 | 79.36 |
| 127.85 | 108.86 | 92.7 | 104.78 | 76.05 |
| -46.37 | -39.27 | -31.53 | -27.66 | -24.67 |
Other Non-Operating Income | 0.44 | 0.57 | 0.57 | 0.41 | 1.08 |
EBT Excluding Unusual Items | 81.92 | 70.15 | 61.75 | 77.53 | 52.46 |
Gain (Loss) on Sale of Assets | 7.77 | 6.04 | 4.63 | 16.42 | 16.72 |
| -2.82 | -3.97 | -5.24 | -3.55 | -4.4 |
| -5.62 | -0.13 | - | -0.28 | -1.91 |
| -2.06 | -1.04 | -0.98 | -0.09 | - |
| 79.19 | 71.06 | 60.15 | 90.04 | 62.86 |
Earnings From Continuing Operations | 79.19 | 71.06 | 60.15 | 90.04 | 62.86 |
| 79.19 | 71.06 | 60.15 | 90.04 | 62.86 |
Preferred Dividends & Other Adjustments | 3.15 | 2.63 | 2.21 | 2.1 | 1.44 |
| 76.04 | 68.44 | 57.94 | 87.94 | 61.42 |
| 11.44% | 18.14% | -33.20% | 43.24% | -9.41% |
| 56 | 54 | 50 | 47 | 45 |
Diluted Shares Outstanding | 56 | 55 | 50 | 47 | 45 |
| 3.50% | 8.63% | 7.21% | 4.50% | 6.53% |
| 1.35 | 1.26 | 1.16 | 1.88 | 1.37 |
| 1.35 | 1.25 | 1.15 | 1.88 | 1.37 |
| 8.00% | 8.70% | -38.83% | 37.23% | -15.34% |
| 1.895 | 1.820 | 1.740 | 1.660 | 1.580 |
| 4.12% | 4.60% | 4.82% | 5.06% | 5.33% |
| 57.66% | 53.52% | 49.88% | 63.28% | 48.94% |
| 34.30% | 33.65% | 31.18% | 53.11% | 39.52% |
| 186.95 | 164.11 | 138.63 | 145.95 | 113.2 |
| 84.31% | 80.69% | 74.59% | 88.14% | 72.84% |
| 59.1 | 55.25 | 45.92 | 41.18 | 37.15 |
| 127.85 | 108.86 | 92.7 | 104.78 | 76.05 |
| 57.66% | 53.52% | 49.88% | 63.28% | 48.94% |
Funds From Operations (FFO) | 132.24 | 120.77 | 103.44 | 114.33 | 84.29 |
| 2.34 | 2.21 | 2.06 | 2.44 | 1.88 |
Adjusted Funds From Operations (AFFO) | 137.35 | 127.41 | 112.94 | 100.09 | 93.05 |
| 2.43 | 2.34 | 2.25 | 2.14 | 2.08 |
| 82.16% | 82.98% | 84.07% | 68.45% | 83.96% |
| 221.73 | 203.39 | 185.85 | 165.59 | 155.41 |