Property, Plant & Equipment | 1,850 | 1,677 | 1,465 | 1,296 | 1,217 |
| 8.36 | 9.48 | 3.31 | 8.71 | 24.74 |
| 111.54 | 107.48 | 119.4 | 120.82 | 122.12 |
| 155.27 | 128.51 | 100.32 | 74.01 | 39.09 |
| 19.47 | 29.45 | 112.01 | 34.31 | 14.7 |
| 4.42 | 4.13 | 1.98 | 2.54 | 1.72 |
| 1.9 | 0.24 | 2.43 | 3.76 | 44.57 |
Deferred Long-Term Charges | 3.5 | 0.6 | 1.4 | 2.04 | 2.73 |
| 18.51 | 16.62 | 16.67 | 20.51 | - |
|
Current Portion of Long-Term Debt | 50 | - | - | 75 | - |
Current Portion of Leases | 2.72 | - | - | - | - |
| 948.35 | 904.96 | 756.1 | 618.49 | 583.85 |
| 8.76 | 13.94 | 16.65 | 21.48 | 24.99 |
| 27.87 | 26.28 | 27.39 | 24.65 | 26.11 |
| 15.93 | 20.94 | 22.37 | 23.16 | 47.6 |
Other Current Liabilities | 29.83 | 26.54 | 24.85 | 20.58 | 39.29 |
Other Long-Term Liabilities | 17.79 | 18.93 | 19.4 | 19.09 | - |
|
| 0.6 | 0.55 | 0.54 | 0.47 | 0.47 |
Additional Paid-In Capital | 1,229 | 1,088 | 1,053 | 822.34 | 818.21 |
Distributions in Excess of Earnings | -157.81 | -124.99 | -94.1 | -62.96 | -73.57 |
Comprehensive Income & Other | - | -1.86 | -4.02 | - | - |
|
Total Liabilities & Equity | 2,173 | 1,974 | 1,822 | 1,562 | 1,467 |
| 1,010 | 918.9 | 772.74 | 714.97 | 608.84 |
| -1,001 | -909.42 | -769.44 | -706.26 | -584.1 |
| -17.74 | -16.67 | -15.32 | -15.08 | -13.03 |
Filing Date Shares Outstanding | 59.82 | 55.03 | 53.96 | 46.74 | 46.72 |
Total Common Shares Outstanding | 59.82 | 55.03 | 53.95 | 46.73 | 46.72 |
| 17.92 | 17.48 | 17.71 | 16.26 | 15.95 |
| 916.86 | 833.57 | 855.24 | 685.84 | 706.02 |
Tangible Book Value Per Share | 15.33 | 15.15 | 15.85 | 14.68 | 15.11 |
| 1,051 | 943.8 | 867.88 | 802.01 | 772.09 |
| 1,141 | 1,029 | 847.34 | 707.35 | 632.07 |
| 0.07 | 0.1 | 0.43 | 0.58 | 0.69 |