Property, Plant & Equipment | 1,680 | 1,677 | 1,465 | 1,296 | 1,217 | 1,084 | |
| 7.49 | 9.48 | 3.31 | 8.71 | 24.74 | 55.08 | |
| 109.63 | 107.48 | 119.4 | 120.82 | 122.12 | 125.2 | |
| 179.31 | 128.51 | 100.32 | 74.01 | 39.09 | 52.89 | |
| 20.42 | 29.45 | 112.01 | 34.31 | 14.7 | 11.28 | |
| 4.1 | 4.13 | 1.98 | 2.54 | 1.72 | 1.98 | |
| - | 0.24 | 2.43 | 3.76 | 44.57 | 0.87 | |
Deferred Long-Term Charges | 4.1 | 0.6 | 1.4 | 2.04 | 2.73 | 1.14 | |
| 10.54 | 16.62 | 16.67 | 20.51 | - | 17.34 | |
|
Current Portion of Long-Term Debt | 50 | - | - | 75 | - | - | |
Current Portion of Leases | 1.55 | 2.98 | - | - | - | - | |
| 873.33 | 904.96 | 756.1 | 618.49 | 583.85 | 548.83 | |
| 11.21 | 10.96 | 16.65 | 21.48 | 24.99 | 28.59 | |
| 46.54 | 26.28 | 27.39 | 24.65 | 26.11 | 28.29 | |
| 20.62 | 20.94 | 22.37 | 23.16 | 47.6 | 48.08 | |
Other Current Liabilities | 29.49 | 26.54 | 24.85 | 20.58 | 39.29 | 36.12 | |
Other Long-Term Liabilities | - | 18.93 | 19.4 | 19.09 | - | - | |
|
| 0.57 | 0.55 | 0.54 | 0.47 | 0.47 | 0.44 | |
Additional Paid-In Capital | 1,134 | 1,088 | 1,053 | 822.34 | 818.21 | 722.61 | |
Distributions in Excess of Earnings | -150.44 | -124.99 | -94.1 | -62.96 | -73.57 | -63.44 | |
Comprehensive Income & Other | -2.05 | -1.86 | -4.02 | - | - | - | |
|
Total Liabilities & Equity | 2,015 | 1,974 | 1,822 | 1,562 | 1,467 | 1,350 | |
| 936.08 | 918.9 | 772.74 | 714.97 | 608.84 | 577.41 | |
| -928.59 | -909.42 | -769.44 | -706.26 | -584.1 | -522.34 | |
| -16.80 | -16.67 | -15.32 | -15.08 | -13.03 | -12.42 | |
Filing Date Shares Outstanding | 56.59 | 55.03 | 53.96 | 46.74 | 46.72 | 43.75 | |
Total Common Shares Outstanding | 56.59 | 55.03 | 53.95 | 46.73 | 46.72 | 43.61 | |
| 17.36 | 17.48 | 17.71 | 16.26 | 15.95 | 15.13 | |
| 803.11 | 833.57 | 855.24 | 685.84 | 706.02 | 606.71 | |
Tangible Book Value Per Share | 14.19 | 15.15 | 15.85 | 14.68 | 15.11 | 13.91 | |
| 978.17 | 943.8 | 867.88 | 802.01 | 772.09 | 707.61 | |
| 1,069 | 1,029 | 847.34 | 707.35 | 632.07 | 537.27 | |
| 0.1 | 0.1 | 0.43 | 0.58 | 0.69 | 0.73 | |