| Net Income | 71.06 | 60.15 | 90.04 | 62.86 | 69.39 | |
| Depreciation & Amortization | 55.25 | 45.92 | 41.18 | 37.15 | 31.72 | |
| Other Amortization | 2.25 | 1.21 | 0.95 | 1.01 | 1.05 | |
| Gain (Loss) on Sale of Assets | -0.46 | 1.38 | -11.03 | -11.87 | -0.34 | |
| Asset Writedown | 3.97 | 5.24 | 3.55 | 4.4 | 4.26 | |
| Stock-Based Compensation | 5.93 | 5.58 | 4.78 | 4 | 3.13 | |
| Change in Accounts Receivable | 2.5 | -1.1 | -0.78 | 0.06 | -1.05 | |
| Change in Accounts Payable | 0.56 | -0.47 | -2.12 | -0.55 | -13.29 | |
| Change in Other Net Operating Assets | -3.26 | -8.44 | -30.05 | -7.33 | -10.74 | |
| Other Operating Activities | -7.31 | -4.18 | -3.41 | -2.91 | -1.3 | |
| Operating Cash Flow | 130.5 | 105.3 | 93.09 | 86.82 | 82.83 | |
| Operating Cash Flow Growth | 23.94% | 13.12% | 7.22% | 4.82% | 7.88% | |
| Acquisition of Real Estate Assets | -295.06 | -248.73 | -145.6 | -194.88 | -152.88 | |
| Sale of Real Estate Assets | 12.99 | 11.2 | 24.2 | 24.8 | 5.43 | |
| Net Sale / Acq. of Real Estate Assets | -282.08 | -237.53 | -121.39 | -170.08 | -147.45 | |
| Other Investing Activities | 81.61 | -73.18 | -17.66 | 0.35 | 20.03 | |
| Investing Cash Flow | -200.47 | -310.71 | -139.06 | -169.73 | -127.42 | |
| Long-Term Debt Issued | 311 | 430.5 | 190 | 175 | 315 | |
| Long-Term Debt Repaid | -163.77 | -365.84 | -80.49 | -140.65 | -235.65 | |
| Net Debt Issued (Repaid) | 147.24 | 64.66 | 109.51 | 34.36 | 79.35 | |
| Issuance of Common Stock | 30.96 | 114.1 | - | 92.29 | 63.19 | |
| Repurchase of Common Stock | -1.28 | -1 | -0.5 | -0.73 | -0.26 | |
| Common Dividends Paid | -100.21 | -86.96 | -78.26 | -70.77 | -62.63 | |
| Other Financing Activities | 1.59 | 108.65 | 0.01 | -2.82 | -1.67 | |
| Net Cash Flow | 8.33 | -5.96 | -15.21 | -30.59 | 33.39 | |
| Cash Interest Paid | 38.16 | 29.38 | 26.53 | 23.69 | 25.65 | |
| Cash Income Tax Paid | 0.35 | 0.68 | 0.56 | 0.36 | 0.35 | |
| Levered Free Cash Flow | 199.71 | 22.48 | 72.15 | 30.74 | 71.77 | |
| Unlevered Free Cash Flow | 222 | 40.97 | 88.5 | 45.14 | 87.02 | |
| Change in Net Working Capital | -93.66 | 68.16 | 22.94 | 43.27 | -5.34 | |