| 4,424 | 4,008 | 3,509 | 3,301 | 3,502 |
| 10.40% | 14.20% | 6.30% | -5.73% | -1.70% |
| 3,713 | 3,435 | 3,113 | 2,932 | 3,139 |
| 711.22 | 572.7 | 396.4 | 369.49 | 362.65 |
| 407.56 | 334.16 | 294.47 | 272.61 | 303.02 |
| 21.72 | 37.44 | 45.72 | 25.92 | 101.35 |
| 429.28 | 371.6 | 340.18 | 298.53 | 404.37 |
| 281.94 | 201.1 | 56.22 | 70.96 | -41.72 |
| -47.22 | -29.19 | -18.46 | -12.62 | -20.74 |
Interest & Investment Income | 26.88 | 24.35 | 17.54 | 6.53 | 1.18 |
Earnings From Equity Investments | 14.96 | 16.98 | 25.75 | 13.57 | 12.59 |
Other Non Operating Income (Expenses) | 11.77 | 4.24 | 6.02 | -1.04 | 4.39 |
EBT Excluding Unusual Items | 288.32 | 217.48 | 87.06 | 77.4 | -44.31 |
Merger & Restructuring Charges | -19.7 | -2.5 | - | - | - |
| - | - | -4.5 | - | - |
Gain (Loss) on Sale of Assets | 20.21 | 8.76 | 28.35 | 14.42 | 66.44 |
| - | -27.55 | -51.05 | - | - |
| 288.83 | 196.19 | 59.85 | 91.82 | 22.13 |
| 68.48 | 55.75 | 30.27 | 12.96 | 19.71 |
Earnings From Continuing Operations | 220.35 | 140.44 | 29.59 | 78.86 | 2.41 |
| 220.35 | 140.44 | 29.59 | 78.86 | 2.41 |
Minority Interest in Earnings | -27.35 | -14.1 | 14.01 | 4.45 | 7.68 |
| 193 | 126.35 | 43.6 | 83.3 | 10.1 |
| 193 | 126.35 | 43.6 | 83.3 | 10.1 |
| 52.76% | 189.79% | -47.66% | 725.10% | - |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 46 |
Shares Outstanding (Diluted) | 53 | 53 | 53 | 52 | 48 |
| 1.18% | -0.10% | 0.46% | 9.93% | 4.35% |
| 4.42 | 2.88 | 0.99 | 1.87 | 0.22 |
| 3.86 | 2.62 | 0.97 | 1.70 | 0.21 |
| 47.18% | 169.33% | -42.83% | 711.69% | - |
| 330.65 | 319.94 | 43.32 | -65.97 | -72.88 |
| 6.22 | 6.09 | 0.82 | -1.26 | -1.53 |
| 0.520 | 0.520 | 0.520 | 0.520 | 0.520 |
| 16.07% | 14.29% | 11.30% | 11.19% | 10.36% |
| 6.37% | 5.02% | 1.60% | 2.15% | -1.19% |
| 4.36% | 3.15% | 1.24% | 2.52% | 0.29% |
| 7.47% | 7.98% | 1.23% | -2.00% | -2.08% |
| 444.37 | 327.43 | 148.49 | 153.53 | 67.33 |
| 10.04% | 8.17% | 4.23% | 4.65% | 1.92% |
| 162.43 | 126.33 | 92.27 | 82.57 | 109.05 |
| 281.94 | 201.1 | 56.22 | 70.96 | -41.72 |
| 6.37% | 5.02% | 1.60% | 2.15% | -1.19% |
| 23.71% | 28.42% | 50.57% | 14.12% | 89.09% |
| - | - | - | - | 3,502 |