| 529.22 | 578.33 | 417.66 | 293.99 | 395.65 |
| 71.02 | 7.31 | 35.86 | 39.37 | - |
Cash & Short-Term Investments | 600.24 | 585.64 | 453.53 | 333.37 | 395.65 |
| 2.49% | 29.13% | 36.05% | -15.74% | -6.97% |
| 630.39 | 511.74 | 598.71 | 463.99 | 464.59 |
| 236.88 | 328.35 | 262.99 | 241.92 | 145.44 |
| 867.27 | 840.1 | 861.69 | 705.9 | 610.03 |
| 143.13 | 108.18 | 103.9 | 86.81 | 61.97 |
| 201.59 | 182.75 | 224.34 | 221.22 | 759.76 |
| 1,812 | 1,717 | 1,643 | 1,347 | 1,827 |
Net Property, Plant & Equipment | 1,414 | 805.98 | 741.04 | 558.29 | 482.82 |
| 179.55 | 127.89 | 117.32 | 9.21 | - |
| 400.81 | 214.47 | 155 | 73.7 | 53.72 |
| 146.3 | 94.03 | 92.91 | 107.29 | 38.97 |
| 78 | 66.64 | 63.81 | 72.14 | 92.03 |
|
| 430.3 | 407.22 | 408.36 | 334.39 | 324.31 |
| 348.18 | 323.96 | 337.74 | 288.47 | 452.83 |
Current Portion of Long-Term Debt | 375.9 | 1.11 | 39.93 | 1.45 | 8.73 |
| - | - | 243.85 | 173.29 | 200.04 |
Other Current Liabilities | - | - | - | - | 83.41 |
Total Current Liabilities | 1,482 | 1,032 | 1,030 | 797.59 | 1,069 |
| 963.23 | 737.94 | 614.78 | 286.93 | 331.19 |
| 125.73 | 73.64 | 63.55 | 32.17 | 32.93 |
Other Long-Term Liabilities | 238.15 | 102.76 | 78.36 | 66.09 | 65.93 |
Total Long-Term Liabilities | 1,327 | 914.33 | 756.69 | 385.19 | 430.05 |
|
| 0.44 | 0.43 | 0.44 | 0.44 | 0.46 |
Additional Paid-in Capital | 402.39 | 410.74 | 474.13 | 470.41 | 559.75 |
Accumulated Other Comprehensive Income | 1.58 | -0.58 | 0.88 | 0.79 | -3.36 |
| 774.64 | 604.64 | 501.84 | 481.38 | 410.83 |
Total Common Shareholders' Equity | 1,179 | 1,015 | 977.3 | 953.02 | 967.68 |
| 42.49 | 64.14 | 49.67 | 32.13 | 27.88 |
| 1,222 | 1,079 | 1,027 | 985.15 | 995.56 |
Total Liabilities & Equity | 4,030 | 3,026 | 2,814 | 2,168 | 2,495 |
| 1,465 | 812.69 | 718.26 | 320.55 | 372.85 |
| -864.62 | -227.05 | -264.74 | 12.81 | 22.8 |
| - | - | - | -43.80% | -51.15% |
| -16.27 | -4.32 | -5.04 | 0.24 | 0.48 |
| 1,179 | 1,015 | 977.3 | 953.02 | 967.68 |
| 22.19 | 19.33 | 18.59 | 18.21 | 20.33 |
| 598.69 | 672.88 | 704.97 | 870.1 | 913.97 |
Tangible Book Value Per Share | 11.27 | 12.81 | 13.41 | 16.63 | 19.20 |