| 40.4 | 11.81 | 33.51 | 25.18 |
| 19.65 | 14.86 | - | - |
Cash & Short-Term Investments | 60.05 | 26.67 | 33.51 | 25.18 |
| 139.31% | -20.41% | 33.10% | - |
| 25.88 | 19.59 | 15.16 | 15.61 |
| 0.23 | 5.19 | 1.29 | - |
| 26.8 | 29.15 | 16.84 | 17.14 |
| 8.85 | 6.34 | 4.28 | 6.12 |
| 2.87 | 1.19 | 1.55 | 0.38 |
| - | 1.44 | 1.05 | 0.84 |
| 98.58 | 64.79 | 57.22 | 49.65 |
Property, Plant & Equipment | 24.91 | 25.7 | 23.78 | 18.38 |
| 20.32 | 24.57 | 23.43 | 7.39 |
| 4.85 | 1.71 | 1.7 | 1.86 |
Long-Term Deferred Tax Assets | 6.71 | 5.62 | 4.7 | 4.08 |
| 4.02 | 3.03 | 5.72 | 3.39 |
|
| 0.56 | 0.11 | 0.36 | 0.12 |
| 9.46 | 9.3 | 10.56 | 6.77 |
Current Portion of Leases | 0.63 | 0.71 | 0.21 | 0.49 |
Current Income Taxes Payable | 2.65 | 2.83 | 5.05 | 2.1 |
| 0.15 | 0.16 | 0.08 | 0.17 |
Other Current Liabilities | 2.47 | 6.41 | 3.79 | 2.59 |
Total Current Liabilities | 15.91 | 19.52 | 20.05 | 12.24 |
| 0.54 | 0.89 | 0.2 | 0.12 |
Long-Term Unearned Revenue | 0.87 | 0.93 | 0.21 | 0.12 |
Other Long-Term Liabilities | 4.65 | 5.68 | 17.61 | 0.06 |
|
| 0.09 | 0.09 | 0.08 | 0.06 |
Additional Paid-In Capital | 167.13 | 136.19 | 68.18 | 32.8 |
| -63.61 | -70.36 | -82.44 | 10.06 |
Comprehensive Income & Other | -1.7 | -2.6 | -1.64 | -0.39 |
| 101.92 | 63.32 | -15.83 | 42.52 |
| 35.5 | 35.08 | 29.78 | 29.7 |
|
Total Liabilities & Equity | 159.38 | 125.41 | 116.54 | 84.75 |
| 1.17 | 1.6 | 0.41 | 0.61 |
| 58.88 | 25.07 | 33.1 | 24.56 |
| 152.75% | -24.25% | 34.76% | - |
| 0.57 | 0.25 | 0.50 | 0.32 |
Filing Date Shares Outstanding | 90.89 | 93.61 | 85.42 | 63.59 |
Total Common Shares Outstanding | 90.89 | 86.31 | 76.6 | 63.59 |
| 82.66 | 45.27 | 37.17 | 37.41 |
| 1.12 | 0.73 | -0.21 | 0.67 |
| 97.07 | 61.61 | -17.53 | 40.67 |
Tangible Book Value Per Share | 1.07 | 0.71 | -0.23 | 0.64 |
| 19.23 | 18.98 | 12.29 | 10.84 |
| 10.47 | 10.28 | 7.39 | 5.69 |
| 0.84 | 0.22 | 7.88 | 4.85 |
| - | - | - | 0.33 |