Cash & Equivalents | 11.81 | 33.51 | 25.18 |
Short-Term Investments | 14.86 | - | - |
Cash & Short-Term Investments | 26.67 | 33.51 | 25.18 |
Cash Growth | -20.41% | 33.10% | - |
Accounts Receivable | 19.59 | 15.16 | 15.61 |
Other Receivables | 5.19 | 1.29 | - |
Receivables | 29.15 | 16.84 | 17.14 |
Inventory | 6.34 | 4.28 | 6.12 |
Prepaid Expenses | 1.19 | 1.55 | 0.38 |
Other Current Assets | 1.44 | 1.05 | 0.84 |
Total Current Assets | 64.79 | 57.22 | 49.65 |
Property, Plant & Equipment | 25.7 | 23.78 | 18.38 |
Long-Term Investments | 24.57 | 23.43 | 7.39 |
Other Intangible Assets | 1.71 | 1.7 | 1.86 |
Long-Term Deferred Tax Assets | 5.62 | 4.7 | 4.08 |
Other Long-Term Assets | 3.03 | 5.72 | 3.39 |
Accounts Payable | 0.11 | 0.36 | 0.12 |
Accrued Expenses | 9.3 | 10.56 | 6.77 |
Current Portion of Leases | 0.71 | 0.21 | 0.49 |
Current Income Taxes Payable | 2.83 | 5.05 | 2.1 |
Current Unearned Revenue | 0.16 | 0.08 | 0.17 |
Other Current Liabilities | 6.41 | 3.79 | 2.59 |
Total Current Liabilities | 19.52 | 20.05 | 12.24 |
Long-Term Leases | 0.89 | 0.2 | 0.12 |
Long-Term Unearned Revenue | 0.93 | 0.21 | 0.12 |
Other Long-Term Liabilities | 5.68 | 17.61 | 0.06 |
Common Stock | 0.09 | 0.08 | 0.06 |
Additional Paid-In Capital | 136.19 | 68.18 | 32.8 |
Retained Earnings | -70.36 | -82.44 | 10.06 |
Comprehensive Income & Other | -2.6 | -1.64 | -0.39 |
Total Common Equity | 63.32 | -15.83 | 42.52 |
Minority Interest | 35.08 | 29.78 | 29.7 |
Total Liabilities & Equity | 125.41 | 116.54 | 84.75 |
Total Debt | 1.6 | 0.41 | 0.61 |
Net Cash (Debt) | 25.07 | 33.1 | 24.56 |
Net Cash Growth | -24.25% | 34.76% | - |
Net Cash Per Share | 0.25 | 0.50 | 0.32 |
Filing Date Shares Outstanding | 93.61 | 85.42 | 63.59 |
Total Common Shares Outstanding | 86.31 | 76.6 | 63.59 |
Working Capital | 45.27 | 37.17 | 37.41 |
Book Value Per Share | 0.73 | -0.21 | 0.67 |
Tangible Book Value | 61.61 | -17.53 | 40.67 |
Tangible Book Value Per Share | 0.71 | -0.23 | 0.64 |
Buildings | 18.98 | 12.29 | 10.84 |
Machinery | 10.28 | 7.39 | 5.69 |
Construction In Progress | 0.22 | 7.88 | 4.85 |
Leasehold Improvements | - | - | 0.33 |