| 60.05 | 26.67 | 33.51 | 25.18 | 44.35 | 30.36 |
| - | - | - | - | 2.5 | 48.99 |
Cash & Short-Term Investments | 60.05 | 26.67 | 33.51 | 25.18 | 46.85 | 79.35 |
| 139.31% | -20.41% | 33.10% | -46.27% | -40.96% | 3.24% |
| 25.88 | 19.59 | 15.16 | 17.14 | 1.82 | 3.31 |
| 0.92 | 9.56 | 1.68 | - | - | - |
| 26.8 | 29.15 | 16.84 | 17.14 | 1.82 | 3.31 |
| 8.85 | 6.34 | 4.28 | 6.12 | - | - |
| 2.87 | 2.63 | 2.59 | 1.22 | 2.81 | 6.84 |
| 98.58 | 64.79 | 57.22 | 49.65 | 51.48 | 89.51 |
Net Property, Plant & Equipment | 23.61 | 23.88 | 23.76 | 18.38 | 3.71 | 2.27 |
| 4.85 | 0.27 | 0.21 | 0.3 | - | - |
| - | - | - | - | - | 2.54 |
| 32.35 | 36.47 | 11.91 | 16.43 | 0.47 | 0.53 |
|
| 0.56 | 0.11 | 0.36 | 0.12 | 6.42 | 5.93 |
| 11.8 | 10.62 | 11.94 | 9.26 | 5.54 | 9.22 |
Current Portion of Leases | 0.63 | 0.71 | 0.21 | 0.49 | 1.98 | 0.66 |
| 0.06 | 0.06 | 0.04 | 0.15 | 0.23 | 1.98 |
Other Current Liabilities | 2.87 | 8.02 | 7.51 | 2.22 | - | - |
Total Current Liabilities | 15.91 | 19.52 | 20.05 | 12.24 | 14.17 | 17.8 |
| 0.54 | 0.89 | 0.2 | 0.12 | 0.41 | 0.98 |
Other Long-Term Liabilities | 5.52 | 6.6 | 17.82 | 0.17 | - | - |
Total Long-Term Liabilities | 6.06 | 7.49 | 18.02 | 0.29 | 0.41 | 0.98 |
|
| 0.09 | 0.09 | 0.08 | 0.06 | 0.03 | 0.02 |
Additional Paid-in Capital | 167.13 | 136.19 | 68.18 | 32.8 | 443.75 | 390.8 |
Accumulated Other Comprehensive Income | -1.7 | -2.6 | -1.64 | -0.39 | - | 0.01 |
| -63.61 | -70.36 | -82.44 | 10.06 | -402.69 | -314.76 |
Total Common Shareholders' Equity | 101.92 | 63.32 | -15.83 | 42.52 | 41.09 | 76.07 |
| 35.5 | 35.08 | 94.3 | 29.7 | - | - |
| 137.42 | 98.4 | 13.95 | 72.22 | 41.09 | 76.07 |
Total Liabilities & Equity | 159.38 | 125.41 | 116.54 | 84.75 | 55.66 | 94.85 |
| 1.17 | 1.6 | 0.41 | 0.61 | 2.39 | 1.64 |
| 58.88 | 25.07 | 33.1 | 24.56 | 44.47 | 77.71 |
| 134.85% | -24.25% | 34.76% | -44.76% | -42.78% | 3.53% |
| 0.60 | 0.24 | 0.50 | 0.33 | 0.67 | 60.78 |
| 101.92 | 63.32 | -15.83 | 42.52 | 41.09 | 76.07 |
| 1.03 | 0.62 | -0.24 | 0.56 | 0.62 | 59.49 |
| 97.07 | 63.05 | -16.03 | 42.23 | 41.09 | 76.07 |
Tangible Book Value Per Share | 0.98 | 0.62 | -0.24 | 0.56 | 0.62 | 59.49 |