| 788 | 1,012 | 915 | 1,030 | 1,017 |
| 26 | 372 | 15 | 158 | 227 |
Cash & Short-Term Investments | 814 | 1,384 | 930 | 1,188 | 1,244 |
| -41.19% | 48.82% | -21.72% | -4.50% | -34.28% |
| 1,123 | 1,121 | 883 | 834 | 633 |
| 8 | 8 | 9 | 9 | 10 |
| 232 | 220 | 308 | 219 | 175 |
| 2,177 | 2,733 | 2,130 | 2,250 | 2,062 |
Net Property, Plant & Equipment | 1,905 | 2,017 | 2,709 | 2,769 | 3,294 |
| 2,229 | 2,167 | 1,670 | 1,668 | 1,977 |
| 3,454 | 2,541 | 3,205 | 3,101 | 2,965 |
| 186 | 189 | 211 | 178 | 216 |
| 4,085 | 3,677 | 2,908 | 2,346 | 2,089 |
|
| 451 | 475 | 493 | 500 | 523 |
| 818 | 757 | 678 | 650 | 486 |
Current Portion of Long-Term Debt | 6 | 456 | 751 | 660 | 10 |
Current Portion of Leases | 35 | 33 | 41 | 39 | 35 |
| 1,584 | 1,553 | 1,598 | 1,438 | 1,178 |
Other Current Liabilities | - | - | 17 | - | - |
Total Current Liabilities | 2,894 | 3,274 | 3,578 | 3,287 | 2,232 |
| 4,272 | 3,326 | 2,305 | 2,453 | 3,968 |
| 243 | 245 | 273 | 298 | 349 |
Other Long-Term Liabilities | 2,968 | 2,653 | 3,110 | 2,572 | 2,488 |
Total Long-Term Liabilities | 7,483 | 6,224 | 5,688 | 5,323 | 6,805 |
|
| 1 | 1 | 0 | 1 | 1 |
Additional Paid-in Capital | 3,482 | 3,815 | 3,738 | 3,622 | 640 |
Accumulated Other Comprehensive Income | - | - | -175 | 3,699 | -245 |
| - | - | - | -242 | 3,167 |
Total Common Shareholders' Equity | 3,483 | 3,816 | 3,563 | 7,080 | 3,563 |
| 325 | 279 | 3 | 3 | 3 |
| 3,808 | 4,095 | 3,566 | 7,083 | 3,566 |
Total Liabilities & Equity | 14,036 | 13,324 | 12,833 | 12,312 | 12,603 |
| 4,556 | 4,060 | 3,370 | 3,450 | 4,362 |
| -3,742 | -2,676 | -2,440 | -2,262 | -3,118 |
| -39.18 | -26.13 | -22.65 | -20.33 | -29.99 |
| 3,483 | 3,816 | 3,563 | 7,080 | 3,563 |
| 36.47 | 37.26 | 33.07 | 63.63 | 34.27 |
| -2,200 | -892 | -1,312 | 2,311 | -1,379 |
Tangible Book Value Per Share | -23.04 | -8.71 | -12.18 | 20.77 | -13.26 |