| 2,206 | 2,618 | 2,264 | 2,346 | 3,044 |
Cash & Short-Term Investments | 2,206 | 2,618 | 2,264 | 2,346 | 3,044 |
| -15.74% | 15.64% | -3.50% | -22.93% | 18.77% |
| 4,942 | 5,117 | 4,860 | 4,627 | 3,666 |
| 2,976 | 3,040 | 3,226 | 2,923 | 2,361 |
| 1,274 | 1,607 | 1,193 | 1,056 | 872 |
| 11,398 | 12,382 | 11,543 | 10,952 | 9,943 |
Net Property, Plant & Equipment | 6,199 | 6,135 | 5,988 | 5,261 | 5,260 |
| 2,938 | 2,838 | 2,850 | 2,829 | 2,843 |
| 4,475 | 4,232 | 4,302 | 4,213 | 4,275 |
|
| 3,133 | 3,189 | 3,147 | 3,121 | 2,353 |
| 1,058 | 1,039 | 1,059 | 983 | 785 |
Current Portion of Long-Term Debt | - | 381 | - | - | - |
Current Portion of Leases | 263 | 263 | 262 | 224 | 240 |
Other Current Liabilities | 1,134 | 1,178 | 1,140 | 1,017 | 928 |
Total Current Liabilities | 5,588 | 6,050 | 5,608 | 5,345 | 4,306 |
| 7,158 | 7,160 | 7,636 | 7,928 | 9,127 |
| 712 | 798 | 911 | 791 | 845 |
Other Long-Term Liabilities | 1,047 | 1,031 | 1,095 | 1,214 | 1,315 |
Total Long-Term Liabilities | 8,917 | 8,989 | 9,642 | 9,933 | 11,287 |
|
| 2,659 | 2,662 | 2,663 | 2,664 | 2,665 |
| -6,983 | -6,214 | -5,540 | -5,108 | -5,511 |
Additional Paid-in Capital | 112 | 79 | 63 | 50 | 32 |
Accumulated Other Comprehensive Income | -363 | -353 | -331 | -230 | -183 |
| 15,036 | 14,332 | 12,536 | 10,572 | 9,710 |
Total Common Shareholders' Equity | 10,461 | 10,506 | 9,391 | 7,948 | 6,713 |
| 44 | 42 | 42 | 29 | 15 |
| 10,505 | 10,548 | 9,433 | 7,977 | 6,728 |
Total Liabilities & Equity | 25,010 | 25,587 | 24,683 | 23,255 | 22,321 |
| 8,133 | 8,602 | 8,809 | 8,943 | 10,212 |
| -5,927 | -5,984 | -6,545 | -6,597 | -7,168 |
| -6.95 | -6.78 | -7.26 | -7.26 | -8.04 |
| 10,461 | 10,506 | 9,391 | 7,948 | 6,713 |
| 12.26 | 11.90 | 10.41 | 8.75 | 7.53 |
| 7,523 | 7,668 | 6,541 | 5,119 | 3,870 |
Tangible Book Value Per Share | 8.82 | 8.68 | 7.25 | 5.64 | 4.34 |