HCAI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	40.94	34.28	20.96	8.46
Revenue Growth (YoY)	19.45%	63.58%	147.84%	-
Cost of Revenue	35.23	28.07	12.38	5.05
Gross Profit	5.72	6.21	8.58	3.41
Selling, General & Admin	3.08	3.15	1.77	3.78
Research & Development	0.38	0.46	0.43	-
Operating Expenses	3.46	3.61	2.2	3.78
Operating Income	2.26	2.6	6.37	-0.37
Interest Expense	-0.61	-0.82	-0.92	-0.82
Interest & Investment Income	-	-	-	0
Other Non Operating Income (Expenses)	0.18	0.23	0.06	0.11
Pretax Income	1.83	2.02	5.51	-1.08
Income Tax Expense	0.32	0	0	0.01
Earnings From Continuing Operations	1.51	2.02	5.51	-1.09
Minority Interest in Earnings	-0.02	-0.2	-1.31	0.25
Net Income	1.5	1.82	4.2	-0.84
Net Income to Common	1.5	1.82	4.2	-0.84
Net Income Growth	-17.87%	-56.67%	-	-
Shares Outstanding (Basic)	30	30	30	40
Shares Outstanding (Diluted)	30	30	30	40
Shares Change (YoY)	-	-	-25.00%	-
EPS (Basic)	0.05	0.06	0.14	-0.02
EPS (Diluted)	0.05	0.06	0.14	-0.02
EPS Growth	-17.87%	-56.67%	-	-
Free Cash Flow	1.5	-3.38	-1.3	-0.16
Free Cash Flow Per Share	0.05	-0.11	-0.04	-0.00
Gross Margin	13.97%	18.11%	40.93%	40.28%
Operating Margin	5.52%	7.58%	30.41%	-4.42%
Profit Margin	3.65%	5.31%	20.05%	-9.95%
Free Cash Flow Margin	3.67%	-9.87%	-6.21%	-1.84%
EBITDA	3.08	3.46	6.81	0.02
EBITDA Margin	7.51%	10.09%	32.48%	0.29%
D&A For EBITDA	0.82	0.86	0.43	0.4
EBIT	2.26	2.6	6.37	-0.37
EBIT Margin	5.52%	7.58%	30.41%	-4.42%
Effective Tax Rate	17.58%	0.06%	0.03%	-
Revenue as Reported	40.94	34.28	20.96	8.46

Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q