| 71.33 | 153.96 | 283.59 | 313.28 | 377.54 |
| 1,296 | 682.15 | 602.75 | 317.72 | 634.16 |
Cash & Short-Term Investments | 1,367 | 836.11 | 886.34 | 631 | 1,012 |
| 63.53% | -5.67% | 40.47% | -37.63% | 132.48% |
| 126.75 | 155.54 | 116.89 | 97.99 | 83.58 |
| 32.19 | 24.51 | 43.35 | 54.21 | 81.04 |
| 158.94 | 180.05 | 160.25 | 152.2 | 164.62 |
| 41.13 | 50.4 | 50.26 | 56.69 | 35.76 |
| 1,567 | 1,067 | 1,097 | 839.89 | 1,212 |
Net Property, Plant & Equipment | 97.65 | 97 | 104.39 | 84.67 | 53.15 |
| 3.11 | 2.99 | - | - | - |
| 10.87 | 82.77 | 48.41 | 73.78 | 76.48 |
| 74.13 | 24.89 | 30.13 | 31.11 | 30.95 |
|
| 51.86 | 49.14 | 36.33 | 71.12 | 41.18 |
| 208.89 | 256.12 | 271.4 | 264.62 | 210.84 |
| 24.97 | 23.37 | 31.16 | - | 26.91 |
Current Portion of Leases | 2.88 | 2.93 | 3.93 | 3.71 | - |
| 31.42 | 50.07 | 57.64 | 13.35 | - |
Other Current Liabilities | 2.08 | 1.55 | 2.58 | 1.11 | 32.74 |
Total Current Liabilities | 315.78 | 376.56 | 403.03 | 353.9 | 311.66 |
| 68.19 | 59.43 | 48.19 | 18.1 | - |
| 1.85 | 4.09 | 2.86 | 5.2 | 7.16 |
Other Long-Term Liabilities | 109.69 | 55.64 | 82.31 | 15.37 | 14.33 |
Total Long-Term Liabilities | 179.74 | 119.16 | 133.36 | 38.67 | 21.49 |
|
| 87.23 | 87.16 | 87.13 | 86.48 | 86.45 |
Additional Paid-in Capital | 1,534 | 1,518 | 1,522 | 1,497 | 1,505 |
Accumulated Other Comprehensive Income | -4.53 | -11.59 | -8.16 | -1.9 | 5.57 |
| -378.64 | -833.17 | -870.87 | -971.48 | -610.33 |
Total Common Shareholders' Equity | 1,238 | 759.93 | 730.54 | 610.37 | 986.89 |
| 13.34 | 11.92 | 12.85 | 26.5 | 52.62 |
| 1,251 | 771.85 | 743.39 | 636.87 | 1,040 |
Total Liabilities & Equity | 1,753 | 1,274 | 1,280 | 1,029 | 1,373 |
| 97.89 | 89.82 | 86.13 | 27.01 | 34.07 |
| 1,269 | 746.29 | 800.21 | 603.99 | 977.63 |
| 70.09% | -6.74% | 32.49% | -38.22% | 143.04% |
| 7.27 | 4.28 | 4.60 | 3.56 | 6.17 |
| 1,238 | 759.93 | 730.54 | 610.37 | 986.89 |
| 7.09 | 4.35 | 4.20 | 3.60 | 6.23 |
| 1,235 | 756.94 | 730.54 | 610.37 | 986.89 |
Tangible Book Value Per Share | 7.07 | 4.34 | 4.20 | 3.60 | 6.23 |