| 1,389 | 1,659 | 3,760 | 2,757 | 2,343 |
Cash & Short-Term Investments | 1,389 | 1,659 | 3,760 | 2,757 | 2,343 |
| -16.28% | -55.88% | 36.38% | 17.67% | -70.32% |
| 5,597 | 4,903 | 3,328 | 3,317 | 3,426 |
| 25,817 | 23,451 | 20,976 | 24,886 | 22,068 |
| 1,588 | 1,611 | 1,711 | 1,511 | 1,218 |
| 34,391 | 31,624 | 29,775 | 32,471 | 29,055 |
Net Property, Plant & Equipment | 37,225 | 35,294 | 34,038 | 32,572 | 31,167 |
| 10,329 | 8,942 | 3,606 | - | - |
| 22,344 | 19,475 | 8,455 | 7,444 | 7,449 |
| 806 | 684 | 656 | 3,958 | 4,205 |
|
| 11,491 | 11,937 | 10,037 | 11,443 | 13,462 |
| 2,529 | 6,511 | 6,321 | 5,849 | 6,317 |
| 4,464 | 316 | - | - | 1,035 |
Current Portion of Long-Term Debt | 4,967 | 4,554 | 1,368 | 1,231 | 2,447 |
Current Portion of Leases | 1,418 | 1,274 | 1,050 | 945 | 830 |
| - | 2,610 | 2,762 | 3,064 | 3,596 |
Other Current Liabilities | 7,555 | 1,460 | 477 | 578 | 1,006 |
Total Current Liabilities | 32,424 | 28,661 | 22,015 | 23,110 | 28,693 |
| 46,341 | 48,485 | 42,743 | 41,962 | 36,604 |
| 8,160 | 7,633 | 7,082 | 6,226 | 5,353 |
Other Long-Term Liabilities | 5,357 | 4,700 | 3,646 | 3,585 | 2,922 |
Total Long-Term Liabilities | 59,858 | 60,818 | 53,471 | 51,773 | 44,879 |
|
| - | 90 | 90 | 90 | 90 |
| - | -95,971 | -95,372 | -87,298 | -80,794 |
Additional Paid-in Capital | - | 14,117 | 13,147 | 12,592 | 12,132 |
Accumulated Other Comprehensive Income | - | -1,134 | -477 | -718 | -704 |
| - | 89,538 | 83,656 | 76,896 | 67,580 |
Total Common Shareholders' Equity | - | 6,640 | 1,044 | 1,562 | -1,696 |
| 12,813 | 6,640 | 1,044 | 1,562 | -1,696 |
Total Liabilities & Equity | 105,095 | 96,119 | 76,530 | 76,445 | 71,876 |
| 65,350 | 62,262 | 52,243 | 50,364 | 46,269 |
| -63,961 | -60,603 | -48,483 | -47,607 | -43,926 |
| -64.28 | -61.03 | -48.39 | -46.45 | -41.52 |
| 0 | 6,640 | 1,044 | 1,562 | -1,696 |
| - | 6.69 | 1.04 | 1.52 | -1.60 |
| -32,673 | -21,777 | -11,017 | -5,882 | -9,145 |
Tangible Book Value Per Share | -32.84 | -21.93 | -11.00 | -5.74 | -8.64 |