Hudson Technologies, Inc. (HDSN)

Hudson Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	224.78	237.12	289.03	325.23	192.75	147.61
Revenue Growth (YoY)	-14.17%	-17.96%	-11.13%	68.73%	30.58%	-8.92%
Cost of Revenue	168.18	171.41	177.52	162.33	121.08	112.2
Gross Profit	56.6	65.71	111.51	162.89	71.66	35.41
Selling, General & Admin	33.19	32.72	30.54	28.59	26.57	26.64
Operating Expenses	36.77	36.11	33.34	31.38	29.36	29.51
Operating Income	19.83	29.6	78.17	131.51	42.31	5.9
Interest Expense	-	-	-8.35	-14.33	-11.38	-12.33
Interest & Investment Income	2.07	0.48	-	-	-	-
Other Non Operating Income (Expenses)	-0.05	-0.05	-	-	-0.01	0.03
EBT Excluding Unusual Items	21.85	30.03	69.82	117.18	30.92	-6.39
Merger & Restructuring Charges	-0.3	-0.3	-	-	-	-
Legal Settlements	1.8	1.8	-	-	-	-
Other Unusual Items	0.5	0.5	-	-	2.48	-
Pretax Income	23.85	32.03	69.82	117.18	33.4	-5.39
Income Tax Expense	5.68	7.64	17.57	13.38	1.14	-0.19
Net Income	18.17	24.39	52.25	103.8	32.26	-5.21
Net Income to Common	18.17	24.39	52.25	103.8	32.26	-5.21
Net Income Growth	-50.46%	-53.32%	-49.67%	221.77%	-	-
Shares Outstanding (Basic)	44	45	45	45	44	43
Shares Outstanding (Diluted)	46	47	47	47	47	43
Shares Change (YoY)	-2.73%	-0.55%	0.49%	1.00%	9.20%	0.23%
EPS (Basic)	0.41	0.54	1.15	2.31	0.74	-0.12
EPS (Diluted)	0.40	0.52	1.10	2.20	0.69	-0.12
EPS Growth	-48.62%	-52.73%	-50.00%	218.84%	-	-
Free Cash Flow	66.46	86.51	54.97	59.16	-3.15	10.22
Free Cash Flow Per Share	1.44	1.84	1.16	1.26	-0.07	0.24
Gross Margin	25.18%	27.71%	38.58%	50.09%	37.18%	23.99%
Operating Margin	8.82%	12.48%	27.05%	40.44%	21.95%	4.00%
Profit Margin	8.08%	10.29%	18.08%	31.92%	16.74%	-3.53%
Free Cash Flow Margin	29.57%	36.48%	19.02%	18.19%	-1.63%	6.92%
EBITDA	26.34	35.99	83.95	137.49	48.49	12
EBITDA Margin	11.72%	15.18%	29.05%	42.27%	25.16%	8.13%
D&A For EBITDA	6.51	6.39	5.78	5.98	6.18	6.1
EBIT	19.83	29.6	78.17	131.51	42.31	5.9
EBIT Margin	8.82%	12.48%	27.05%	40.44%	21.95%	4.00%
Effective Tax Rate	23.81%	23.85%	25.17%	11.42%	3.41%	-

Updated Jul 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q