HEICO Corporation (HEI.A)
NYSE: HEI.A · Real-Time Price · USD
187.07
+2.26 (1.22%)
Dec 20, 2024, 4:00 PM EST - Market closed

HEICO Income Statement

Millions USD. Fiscal year is Nov - Oct.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Oct '24 Oct '24 Oct '23 Oct '22 Oct '21 Oct '20 2019 - 2015
Revenue
3,8583,8582,9682,2081,8661,787
Upgrade
Revenue Growth (YoY)
29.97%29.97%34.41%18.37%4.40%-13.07%
Upgrade
Cost of Revenue
2,3562,3561,8151,3461,1381,105
Upgrade
Gross Profit
1,5021,5021,153862.76727.42682.13
Upgrade
Selling, General & Admin
679.66679.66516.29373.55333.28304.96
Upgrade
Operating Expenses
679.66679.66516.29373.55333.28304.96
Upgrade
Operating Income
822.07822.07637.2489.21394.15377.16
Upgrade
Interest Expense
-149.31-149.31-72.98-6.39-7.29-13.16
Upgrade
Other Non Operating Income (Expenses)
2.442.442.930.571.441.37
Upgrade
EBT Excluding Unusual Items
675.2675.2567.14483.39388.3365.37
Upgrade
Merger & Restructuring Charges
---21.6---
Upgrade
Asset Writedown
-7.5-7.5----
Upgrade
Other Unusual Items
9.889.889.747.63-1.25-0.52
Upgrade
Pretax Income
677.59677.59555.28491.02387.06364.86
Upgrade
Income Tax Expense
118.5118.5110.9100.457.329
Upgrade
Earnings From Continuing Operations
559.09559.09444.38390.62329.76335.86
Upgrade
Minority Interest in Earnings
-44.98-44.98-40.79-38.95-25.54-21.87
Upgrade
Net Income
514.11514.11403.6351.68304.22313.98
Upgrade
Net Income to Common
514.11514.11403.6351.68304.22313.98
Upgrade
Net Income Growth
27.38%27.38%14.76%15.60%-3.11%-4.24%
Upgrade
Shares Outstanding (Basic)
138138137136135135
Upgrade
Shares Outstanding (Diluted)
140140139138138137
Upgrade
Shares Change (YoY)
0.93%0.93%0.63%0.13%0.40%-0.03%
Upgrade
EPS (Basic)
3.713.712.942.592.252.33
Upgrade
EPS (Diluted)
3.673.672.912.552.212.29
Upgrade
EPS Growth
26.12%26.12%14.12%15.38%-3.49%-4.18%
Upgrade
Free Cash Flow
614.11614.11399.3435.87407.9386.19
Upgrade
Free Cash Flow Per Share
4.384.382.873.162.962.81
Upgrade
Dividend Per Share
0.2100.2100.2000.1800.1700.160
Upgrade
Dividend Growth
5.00%5.00%11.11%5.88%6.25%14.29%
Upgrade
Gross Margin
38.93%38.93%38.86%39.07%38.99%38.17%
Upgrade
Operating Margin
21.31%21.31%21.47%22.15%21.13%21.11%
Upgrade
Profit Margin
13.33%13.33%13.60%15.92%16.31%17.57%
Upgrade
Free Cash Flow Margin
15.92%15.92%13.45%19.74%21.86%21.61%
Upgrade
EBITDA
997.4997.4767.24585.55487.17465.72
Upgrade
EBITDA Margin
25.86%25.86%25.85%26.52%26.11%26.06%
Upgrade
D&A For EBITDA
175.33175.33130.0496.3393.0288.56
Upgrade
EBIT
822.07822.07637.2489.21394.15377.16
Upgrade
EBIT Margin
21.31%21.31%21.47%22.15%21.13%21.11%
Upgrade
Effective Tax Rate
17.49%17.49%19.97%20.45%14.80%7.95%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.