| 217.78 | 162.1 | 171.05 | 139.5 | 108.3 |
Cash & Short-Term Investments | 217.78 | 162.1 | 171.05 | 139.5 | 108.3 |
| 34.35% | -5.23% | 22.61% | 28.82% | -73.38% |
| 756.87 | 650.72 | 620.78 | 388.83 | 324.99 |
| 1,295 | 1,171 | 1,014 | 582.47 | 478.05 |
| 86.38 | 78.52 | 49.84 | 41.93 | 26.05 |
| 2,356 | 2,062 | 1,855 | 1,153 | 937.39 |
Property, Plant & Equipment | 566.69 | 470.87 | 443.22 | 315.63 | 268.25 |
| 3,662 | 3,380 | 3,274 | 1,672 | 1,450 |
| 1,471 | 1,335 | 1,357 | 733.33 | 582.31 |
| 444.31 | 344.59 | 264.89 | 221.38 | 260.07 |
|
| 231.04 | 198.43 | 205.89 | 116.55 | 85.54 |
| 391.45 | 244.03 | 225.12 | 149.1 | 134.44 |
| - | - | 13.53 | - | - |
Current Portion of Long-Term Debt | 0.06 | 0.05 | 0.02 | 0.03 | 0.03 |
Current Portion of Leases | 29.03 | 27.48 | 24.76 | 16.28 | 15.36 |
Current Income Taxes Payable | 19.98 | 33.53 | 8.55 | 12.46 | 0.96 |
| 79.53 | 83.9 | 87.56 | 58.76 | 32.74 |
Other Current Liabilities | 80.91 | 76.43 | 99.92 | 67.68 | 25.81 |
Total Current Liabilities | 832 | 663.85 | 665.34 | 420.86 | 294.88 |
| 2,150 | 2,203 | 2,437 | 275.24 | 225.22 |
| 129.47 | 135.26 | 128.32 | 90.34 | 71.59 |
Long-Term Unearned Revenue | 84.71 | 61.84 | - | - | - |
Pension & Post-Retirement Benefits | - | - | - | - | 0.86 |
Long-Term Deferred Tax Liabilities | 107.19 | 114.16 | 131.85 | 71.16 | 40.76 |
Other Long-Term Liabilities | 350.43 | 350.69 | 274.88 | 261.98 | 315.57 |
|
| 1.39 | 1.39 | 1.38 | 1.37 | 1.36 |
Additional Paid-In Capital | 650.67 | 599.4 | 578.81 | 397.34 | 320.75 |
| 3,648 | 3,062 | 2,606 | 2,254 | 1,950 |
Comprehensive Income & Other | 5.58 | -26.08 | -40.18 | -46.5 | -8.55 |
| 4,305 | 3,637 | 3,146 | 2,606 | 2,263 |
| 541.21 | 426.69 | 411.96 | 369.77 | 286.46 |
|
Total Liabilities & Equity | 8,500 | 7,593 | 7,195 | 4,095 | 3,498 |
| 2,309 | 2,366 | 2,603 | 381.9 | 312.2 |
| -2,091 | -2,204 | -2,432 | -242.39 | -203.9 |
| -14.85 | -15.72 | -17.51 | -1.76 | -1.48 |
Filing Date Shares Outstanding | 139.36 | 138.83 | 138.25 | 136.64 | 135.51 |
Total Common Shares Outstanding | 139.34 | 138.81 | 138.23 | 136.61 | 135.49 |
| 1,524 | 1,398 | 1,190 | 731.87 | 642.51 |
| 30.90 | 26.20 | 22.76 | 19.08 | 16.70 |
| -827.75 | -1,078 | -1,486 | 200.38 | 230.37 |
Tangible Book Value Per Share | -5.94 | -7.77 | -10.75 | 1.47 | 1.70 |
| 85.13 | 19.97 | 19.71 | 17.58 | 11.36 |
| 255.78 | 217.55 | 202.5 | 148.6 | 134.15 |
| 476.74 | 422.5 | 386.6 | 322.25 | 297.3 |
| 21.81 | 35.43 | 25.87 | 14.53 | 7.78 |
| 2,108 | - | - | - | - |