| 260.97 | 217.78 | 162.1 | 171.05 | 139.5 | 108.3 |
Cash & Short-Term Investments | 260.97 | 217.78 | 162.1 | 171.05 | 139.5 | 108.3 |
| 57.72% | 34.35% | -5.23% | 22.61% | 28.82% | -73.38% |
| 652.02 | 637.62 | 538.49 | 509.08 | 294.85 | 244.92 |
| 116.9 | 119.26 | 112.24 | 111.7 | 93.98 | 80.07 |
| 768.92 | 756.87 | 650.72 | 620.78 | 388.83 | 324.99 |
| 1,338 | 1,295 | 1,171 | 1,014 | 582.47 | 478.05 |
| 111.3 | 86.38 | 78.52 | 49.84 | 41.93 | 26.05 |
| 2,480 | 2,356 | 2,062 | 1,855 | 1,153 | 937.39 |
Net Property, Plant & Equipment | 448.99 | 431.71 | 339.03 | 321.85 | 225.88 | 193.64 |
| 1,642 | 1,471 | 1,335 | 1,357 | 733.33 | 582.31 |
| 3,906 | 3,662 | 3,380 | 3,274 | 1,672 | 1,450 |
| 567.42 | 579.29 | 476.43 | 386.27 | 311.14 | 334.68 |
|
| 240.98 | 231.04 | 198.43 | 205.89 | 116.55 | 85.54 |
| 534.46 | 577.62 | 427.78 | 433.1 | 290.2 | 206.86 |
| 3.4 | 3.36 | 4.11 | 17.8 | 1.65 | 1.52 |
Other Current Liabilities | 31.76 | 19.98 | 33.53 | 8.55 | 12.46 | 0.96 |
Total Current Liabilities | 810.6 | 832 | 663.85 | 665.34 | 420.86 | 294.88 |
| 2,504 | 2,165 | 2,225 | 2,460 | 288.62 | 234.98 |
Other Long-Term Liabilities | 683.08 | 657.31 | 640.14 | 511.49 | 410.11 | 419.02 |
Total Long-Term Liabilities | 3,187 | 2,822 | 2,865 | 2,972 | 698.73 | 654 |
|
| 1.39 | 1.39 | 1.39 | 1.38 | 1.37 | 1.36 |
| -8.1 | -8.1 | -7.27 | -6.32 | -5.3 | -5.3 |
Additional Paid-in Capital | 667.96 | 658.76 | 606.67 | 585.13 | 402.63 | 326.04 |
Accumulated Other Comprehensive Income | 18.21 | 5.58 | -26.08 | -40.18 | -46.5 | -8.55 |
| 3,823 | 3,648 | 3,062 | 2,606 | 2,254 | 1,950 |
Total Common Shareholders' Equity | 4,503 | 4,305 | 3,637 | 3,146 | 2,606 | 2,263 |
| 543.04 | 541.21 | 426.69 | 411.96 | 369.77 | 286.46 |
| 5,046 | 4,847 | 4,064 | 3,558 | 2,976 | 2,550 |
Total Liabilities & Equity | 9,044 | 8,500 | 7,593 | 7,195 | 4,095 | 3,498 |
| 2,508 | 2,168 | 2,229 | 2,478 | 290.27 | 236.5 |
| -2,247 | -1,950 | -2,067 | -2,307 | -150.77 | -128.2 |
| -15.95 | -13.85 | -14.74 | -16.61 | -1.09 | -0.93 |
| 4,503 | 4,305 | 3,637 | 3,146 | 2,606 | 2,263 |
| 31.96 | 30.58 | 25.94 | 22.65 | 18.88 | 16.42 |
| -1,045 | -827.75 | -1,078 | -1,486 | 200.38 | 230.37 |
Tangible Book Value Per Share | -7.42 | -5.88 | -7.69 | -10.70 | 1.45 | 1.67 |