HEICO Corporation (HEI)
NYSE: HEI · Real-Time Price · USD
248.60
+2.74 (1.11%)
Nov 4, 2024, 4:00 PM EST - Market closed

HEICO Cash Flow Statement

Millions USD. Fiscal year is Nov - Oct.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jul '24 Oct '23 Oct '22 Oct '21 Oct '20 Oct '19 2018 - 2014
Net Income
477.85403.6351.68304.22313.98327.9
Upgrade
Depreciation & Amortization
174.37130.0496.3393.0288.5683.5
Upgrade
Asset Writedown & Restructuring Costs
6-----
Upgrade
Stock-Based Compensation
37.4630.7524.8319.1519.7119.86
Upgrade
Other Operating Activities
45.12-11.8141.0213.3920.5825.47
Upgrade
Change in Accounts Receivable
-60.08-77.24-33.42-26.9255.12-17.39
Upgrade
Change in Inventory
-140.28-124.78-89.19-10.12-28.32-30.08
Upgrade
Change in Accounts Payable
13.6610.9825.576.91-30.33-3.85
Upgrade
Change in Income Taxes
-9.07-4.5111.62.82-9.591.3
Upgrade
Change in Other Net Operating Assets
70.1291.739.4441.62-20.630.68
Upgrade
Operating Cash Flow
615.13448.74467.86444.08409.13437.38
Upgrade
Operating Cash Flow Growth
38.45%-4.09%5.35%8.54%-6.46%33.15%
Upgrade
Capital Expenditures
-57.43-49.43-31.98-36.18-22.94-28.94
Upgrade
Cash Acquisitions
-1,950-2,422-347.31-136.5-163.94-240.84
Upgrade
Other Investing Activities
-14.7-13.25-16.54-10.77-12.16-10.87
Upgrade
Investing Cash Flow
-2,022-2,484-395.83-183.45-199.04-280.65
Upgrade
Long-Term Debt Issued
-3,153262-245313
Upgrade
Long-Term Debt Repaid
--989-212-505-68-283
Upgrade
Net Debt Issued (Repaid)
1,0312,16450-50517730
Upgrade
Issuance of Common Stock
7.626.712.355.346.968.55
Upgrade
Repurchase of Common Stock
-4.84-14.85-25.95-3.79-12.12-64.01
Upgrade
Common Dividends Paid
-29.07-27.37-24.47-23-21.55-18.69
Upgrade
Other Financing Activities
-88.27-63.9-35.77-32.52-12.54-115.56
Upgrade
Financing Cash Flow
916.922,065-33.83-558.97137.74-159.72
Upgrade
Foreign Exchange Rate Adjustments
-0.942.23-6.99-0.222.030.39
Upgrade
Net Cash Flow
-491.3231.5431.21-298.55349.85-2.6
Upgrade
Free Cash Flow
557.69399.3435.87407.9386.19408.44
Upgrade
Free Cash Flow Growth
38.56%-8.39%6.86%5.62%-5.45%42.50%
Upgrade
Free Cash Flow Margin
14.75%13.45%19.74%21.86%21.61%19.87%
Upgrade
Free Cash Flow Per Share
3.982.873.162.962.812.97
Upgrade
Cash Interest Paid
54.1454.146.047.3613.4222.16
Upgrade
Cash Income Tax Paid
134.82134.8278.4766.6741.1881.63
Upgrade
Levered Free Cash Flow
124.2515.41331.86301.01248.49272.33
Upgrade
Unlevered Free Cash Flow
222.5861.03335.85305.57256.72285.89
Upgrade
Change in Net Working Capital
438.11448.5859.0816.7664.3475.86
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.