Hess Midstream LP Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,621	1,496	1,349	1,275	1,204
Revenue Growth (YoY)	8.41%	10.89%	5.76%	5.93%	10.25%
Cost of Revenue	370.6	347.3	313	279.6	288.3
Gross Profit	1,251	1,148	1,036	995.6	915.5
Selling, General & Admin	28.5	26.1	26.2	23.1	22.7
Depreciation & Amortization Expenses	214.1	203.1	192.5	181.3	165.6
Total Operating Expenses	242.6	229.2	218.7	204.4	188.3
Operating Income	1,008	919	816.9	791.2	727.2
Interest Income	15.9	14	7.7	5.3	10.6
Interest Expense	-225.6	-202.2	-179	-149.3	-105.4
Total Non-Operating Income (Expense)	-209.7	-188.2	-171.3	-144	-94.8
Pretax Income	798.4	730.8	645.6	647.2	632.4
Provision for Income Taxes	113.8	71.8	37.9	26.6	14.6
Net Income	352.9	223.1	118.6	83.9	46.4
Minority Interest in Earnings	331.7	435.9	489.1	536.7	571.4
Net Income to Common	352.9	223.1	118.6	83.9	46.4
Net Income Growth	58.18%	88.11%	41.36%	80.82%	93.33%
Shares Outstanding (Basic)	123	89	56	243	272
Shares Outstanding (Diluted)	123	89	56	243	272
Shares Change (YoY)	38.31%	58.08%	-76.87%	-10.65%	1386.85%
EPS (Basic)	2.87	2.51	2.11	2.03	1.81
EPS (Diluted)	2.86	2.49	2.08	2.01	1.76
EPS Growth	14.86%	19.71%	3.48%	14.21%	34.35%
Shares Outstanding	129.4	104.09	68.37	44	33.67
Free Cash Flow	728.2	634.2	642.9	622.9	632.3
Free Cash Flow Growth	14.82%	-1.35%	3.21%	-1.49%	85.64%
Free Cash Flow Per Share	5.92	7.13	11.42	2.56	2.32
Dividends Per Share	2.966	2.705	2.438	2.237	1.984
Dividend Growth	9.63%	10.96%	8.97%	12.78%	12.97%
Gross Margin	77.14%	76.78%	76.79%	78.07%	76.05%
Operating Margin	62.18%	61.45%	60.57%	62.05%	60.41%
Profit Margin	42.23%	44.07%	45.06%	48.67%	51.32%
FCF Margin	44.91%	42.41%	47.67%	48.85%	52.53%
EBITDA	1,236	1,132	1,018	981.3	900.1
EBITDA Margin	76.25%	75.67%	75.47%	76.95%	74.77%
EBIT	1,008	919	816.9	791.2	727.2
EBIT Margin	62.18%	61.45%	60.57%	62.05%	60.41%
Effective Tax Rate	14.25%	9.82%	5.87%	4.11%	2.31%

Updated Feb 2, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q