Cash & Equivalents | 4.3 | 5.4 | 3.1 | 2.2 | 2.6 | |
Cash & Short-Term Investments | 4.3 | 5.4 | 3.1 | 2.2 | 2.6 | |
Cash Growth | -20.37% | 74.19% | 40.91% | -15.38% | -21.21% | |
Accounts Receivable | 138.9 | 124.4 | 123 | 120.3 | 93.2 | |
Receivables | 138.9 | 124.4 | 123 | 120.3 | 93.2 | |
Other Current Assets | 6.2 | 7 | 6.2 | 10.6 | 5.6 | |
Total Current Assets | 149.4 | 136.8 | 132.3 | 133.1 | 101.4 | |
Property, Plant & Equipment | 3,325 | 3,229 | 3,173 | 3,125 | 3,111 | |
Long-Term Investments | 87 | 90.2 | 93.9 | 101.6 | 108.4 | |
Long-Term Deferred Tax Assets | 582.6 | 324.4 | 177.2 | 117.3 | 42.5 | |
Long-Term Deferred Charges | 5.3 | 7.4 | 9.5 | 6.9 | 9.3 | |
Other Long-Term Assets | 1.3 | 1.5 | 2.5 | 1.7 | 1.6 | |
Accounts Payable | 89.4 | 79.7 | 62.7 | 26.9 | 30 | |
Accrued Expenses | 80.1 | 74.5 | 69.5 | 59.8 | 50.4 | |
Current Portion of Long-Term Debt | 22.5 | 12.5 | 2.5 | 20 | 10 | |
Other Current Liabilities | 27.3 | 43.5 | 24.8 | 64.2 | 34.6 | |
Total Current Liabilities | 219.3 | 210.2 | 159.5 | 170.9 | 125 | |
Long-Term Debt | 3,449 | 3,199 | 2,883 | 2,544 | 1,900 | |
Long-Term Deferred Tax Liabilities | 0.5 | 0.5 | 0.5 | 0.4 | - | |
Other Long-Term Liabilities | 16.5 | 16.7 | 16.1 | 17.7 | 23.4 | |
Common Stock | 530.7 | 340.2 | 245.1 | 204.1 | 125 | |
Total Common Equity | 530.7 | 340.2 | 245.1 | 204.1 | 125 | |
Minority Interest | -65.4 | 23 | 283.9 | 549 | 1,201 | |
Total Liabilities & Equity | 4,151 | 3,790 | 3,588 | 3,486 | 3,375 | |
Total Debt | 3,472 | 3,211 | 2,886 | 2,564 | 1,910 | |
Net Cash (Debt) | -3,468 | -3,206 | -2,883 | -2,561 | -1,908 | |
Net Cash Per Share | -38.96 | -56.94 | -69.63 | -99.66 | -105.39 | |
Filing Date Shares Outstanding | 116.74 | 79.87 | 44 | 33.67 | 18.03 | |
Total Common Shares Outstanding | 104.09 | 68.37 | 44 | 33.67 | 18.03 | |
Working Capital | -69.9 | -73.4 | -27.2 | -37.8 | -23.6 | |
Book Value Per Share | 5.10 | 4.98 | 5.57 | 6.06 | 6.93 | |
Tangible Book Value | 530.7 | 340.2 | 245.1 | 204.1 | 125 | |
Tangible Book Value Per Share | 5.10 | 4.98 | 5.57 | 6.06 | 6.93 | |
Buildings | 182.3 | 182.3 | 182.3 | 182.3 | 182.3 | |
Machinery | 1,537 | 1,455 | 1,351 | 1,237 | 1,207 | |
Construction In Progress | 250.1 | 136.3 | 136.3 | 131.6 | 227.3 | |