HealthWarehouse.com, Inc. (HEWA)

HealthWarehouse.com Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	20.28	18.14	16.14	17.18	15.76
Revenue Growth (YoY)	11.80%	12.38%	-6.03%	9.03%	0.05%
Cost of Revenue	8.11	6.2	5.01	5.83	5.39
Gross Profit	12.17	11.94	11.13	11.35	10.36
Selling, General & Admin	13.8	12.73	11.49	11.4	10.21
Operating Expenses	13.8	12.73	11.49	11.4	10.21
Operating Income	-1.62	-0.78	-0.36	-0.05	0.16
Interest Income	0	0	0	0	0
Interest Expense	0.15	0.16	0.17	0.2	0.26
Other Expense / Income	0	0	0	-0.89	0
Pretax Income	-1.77	-0.95	-0.53	0.64	-0.1
Income Tax	-0	0	0.04	0.2	-0
Net Income	-1.77	-0.95	-0.57	0.44	-0.1
Shares Outstanding (Basic)	54	53	52	51	50
Shares Outstanding (Diluted)	54	53	52	70	50
Shares Change	2.24%	2.68%	-26.30%	40.83%	2.52%
EPS (Basic)	-0.03	-0.02	-0.01	0.01	-0.00
EPS (Diluted)	-0.03	-0.02	-0.01	0.01	-0.00
Free Cash Flow	-0.47	-1.14	0.31	0.24	0.6
Free Cash Flow Per Share	-0.01	-0.02	0.01	0.00	0.01
Gross Margin	60.02%	65.82%	68.96%	66.06%	65.76%
Operating Margin	-8.00%	-4.32%	-2.23%	-0.29%	0.99%
Profit Margin	-8.74%	-5.25%	-3.55%	2.57%	-0.63%
Free Cash Flow Margin	-2.34%	-6.27%	1.94%	1.40%	3.81%
Effective Tax Rate	-	-	-	31.12%	-
EBITDA	-1.28	-0.56	-0.22	0.08	0.32
EBITDA Margin	-6.29%	-3.08%	-1.39%	0.49%	2.03%
Depreciation & Amortization	0.35	0.22	0.13	0.13	0.16
EBIT	-1.62	-0.78	-0.36	-0.05	0.16
EBIT Margin	-8.00%	-4.32%	-2.23%	-0.29%	0.99%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.