| 239 | 328 | 589 | 223 | 432 |
Cash & Short-Term Investments | 239 | 328 | 589 | 223 | 432 |
| -27.13% | -44.31% | 164.13% | -48.38% | 0.94% |
| 270 | 315 | 507 | 511 | 302 |
| 3,115 | 3,006 | 2,113 | 1,767 | 1,747 |
| 3,385 | 3,321 | 2,620 | 2,278 | 2,049 |
| 2,522 | 2,244 | 1,400 | 1,159 | 1,240 |
| 332 | 438 | 296 | 332 | 263 |
| 6,478 | 6,331 | 4,905 | 3,992 | 3,984 |
Net Property, Plant & Equipment | 931 | 876 | 819 | 874 | 826 |
| 1,670 | 1,787 | 1,158 | 1,277 | 1,441 |
| 1,985 | 1,985 | 1,418 | 1,416 | 1,377 |
| 63 | 73 | 71 | 72 | 59 |
| 410 | 390 | 314 | 373 | 321 |
|
| 1,018 | 1,125 | 952 | 1,007 | 673 |
| 865 | 478 | 394 | 340 | 349 |
Total Current Liabilities | 1,883 | 1,603 | 1,346 | 1,347 | 1,022 |
| 7,261 | 6,919 | 4,515 | 3,753 | 4,241 |
| 89 | 100 | 78 | 94 | 87 |
Other Long-Term Liabilities | 864 | 925 | 631 | 659 | 670 |
Total Long-Term Liabilities | 8,214 | 7,944 | 5,224 | 4,506 | 4,998 |
|
| 1 | 1 | 0 | 1 | 1 |
Additional Paid-in Capital | 1,276 | 1,399 | 1,504 | 1,582 | 1,630 |
Accumulated Other Comprehensive Income | -22 | - | 17 | 39 | - |
| 34 | 352 | 593 | 529 | 357 |
Total Common Shareholders' Equity | 1,289 | 1,752 | 2,114 | 2,151 | 1,988 |
| 151 | 143 | - | - | - |
| 1,440 | 1,895 | 2,115 | 2,151 | 1,988 |
Total Liabilities & Equity | 11,537 | 11,442 | 8,685 | 8,004 | 8,008 |
| 7,350 | 7,019 | 4,593 | 3,847 | 4,328 |
| -7,111 | -6,691 | -4,004 | -3,624 | -3,896 |
| -77.72 | -64.90 | -35.88 | -30.30 | -38.54 |
| 1,289 | 1,752 | 2,114 | 2,151 | 1,988 |
| 14.09 | 16.99 | 18.94 | 17.98 | 19.66 |
| -2,366 | -2,020 | -462 | -542 | -830 |
Tangible Book Value Per Share | -25.86 | -19.59 | -4.14 | -4.53 | -8.21 |