| 774 | 831 | 430 | 467 | 627 |
Cash & Short-Term Investments | 774 | 831 | 430 | 467 | 627 |
| -6.86% | 93.26% | -7.92% | -25.52% | 22.46% |
| 2,097 | 1,895 | 1,998 | 1,876 | 1,743 |
| 284 | 204 | 183 | 170 | 209 |
| 2,381 | 2,099 | 2,181 | 2,046 | 1,952 |
| 219 | 208 | 186 | 183 | 161 |
| 77 | 90 | 83 | 50 | 50 |
| 3,451 | 3,228 | 2,880 | 2,746 | 2,790 |
Property, Plant & Equipment | 3,993 | 3,689 | 3,558 | 3,480 | 3,348 |
| - | - | - | 70 | 87 |
| 2,650 | 2,618 | 2,618 | 2,618 | 2,628 |
| 694 | 782 | 891 | 1,019 | 1,159 |
| 1,961 | 1,824 | 1,237 | 885 | 579 |
|
| 556 | 598 | 554 | 642 | 603 |
| 828 | 764 | 780 | 751 | 789 |
Current Portion of Long-Term Debt | - | 503 | 229 | 399 | - |
Current Portion of Leases | 58 | 51 | 53 | 52 | 52 |
| 1,220 | 774 | 1,063 | 766 | 651 |
Other Current Liabilities | 383 | 301 | 353 | 285 | 332 |
Total Current Liabilities | 3,045 | 2,991 | 3,032 | 2,895 | 2,427 |
| 2,700 | 2,691 | 2,204 | 2,506 | 3,298 |
| 223 | 214 | 238 | 246 | 194 |
Long-Term Unearned Revenue | - | - | - | 12 | 20 |
Pension & Post-Retirement Benefits | 355 | 351 | 453 | 474 | 719 |
Long-Term Deferred Tax Liabilities | 572 | 378 | 367 | 418 | 313 |
Other Long-Term Liabilities | 781 | 850 | 828 | 817 | 848 |
|
| 1 | 1 | 1 | 1 | 1 |
Additional Paid-In Capital | 2,087 | 2,045 | 2,045 | 2,022 | 1,998 |
| 5,487 | 5,097 | 4,755 | 4,276 | 3,891 |
| -2,449 | -2,449 | -2,286 | -2,211 | -2,159 |
Comprehensive Income & Other | -53 | -28 | -422 | -599 | -923 |
|
Total Liabilities & Equity | 12,749 | 12,141 | 11,215 | 10,857 | 10,627 |
| 2,981 | 3,459 | 2,724 | 3,203 | 3,544 |
| -2,207 | -2,628 | -2,294 | -2,736 | -2,917 |
| -56.16 | -66.70 | -57.49 | -68.23 | -72.38 |
Filing Date Shares Outstanding | 39.24 | 39.13 | 39.59 | 39.86 | 39.99 |
Total Common Shares Outstanding | 39.24 | 39.13 | 39.62 | 39.9 | 40 |
| 406 | 237 | -152 | -149 | 363 |
| 129.28 | 119.25 | 103.31 | 87.44 | 70.20 |
| 1,729 | 1,266 | 584 | -148 | -979 |
Tangible Book Value Per Share | 44.06 | 32.35 | 14.74 | -3.71 | -24.48 |
| 400 | 377 | 351 | 344 | 329 |
| 3,483 | 3,182 | 2,954 | 2,805 | 2,643 |
| 2,402 | 2,267 | 2,197 | 2,122 | 2,058 |
| 53,139 | 48,713 | - | - | - |