Highwoods Properties, Inc. (HIW)

Checkpoint Therapeutics Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	810.83	825.86	834	828.93	768.01	736.9
Other Revenue	4.01	4.16	1.11	1.54	1.95	4.01
Total Revenue	814.84	830.02	835.1	830.46	769.95	740.91
Revenue Growth (YoY	-1.98%	-0.61%	0.56%	7.86%	3.92%	0.22%
Property Expenses	265.87	272.17	268.78	259.81	236.44	231.83
Selling, General & Administrative	42.82	41.9	42.86	42.27	40.55	41.03
Depreciation & Amortization	297.71	299.05	299.41	287.61	259.26	241.59
Total Operating Expenses	606.41	613.12	611.05	589.68	536.24	514.44
Operating Income	208.44	216.9	224.05	240.78	233.71	226.46
Interest Expense	-149.05	-147.2	-136.71	-105.39	-85.85	-80.96
Other Non-Operating Income	9.9	12.34	4.44	1.53	1.68	1.97
EBT Excluding Unusual Items	69.29	82.04	91.78	136.93	149.54	147.47
Gain (Loss) on Sale of Investments	-	-	11.78	-	-	-
Gain (Loss) on Sale of Assets	86.8	46.82	47.77	63.55	174.06	215.9
Asset Writedown	-24.6	-24.6	-	-36.52	-	-1.78
Other Unusual Items	-	-	-	-	-0.29	-3.67
Pretax Income	131.49	104.25	151.33	163.96	323.31	357.91
Earnings From Continuing Operations	131.49	104.25	151.33	163.96	323.31	357.91
Net Income to Company	131.49	104.25	151.33	163.96	323.31	357.91
Minority Interest in Earnings	-2.49	-2.01	-2.62	-4.9	-10.03	-10.51
Net Income	129	102.25	148.72	159.06	313.28	347.4
Preferred Dividends & Other Adjustments	2.45	2.49	2.49	2.49	2.49	2.49
Net Income to Common	126.55	99.76	146.23	156.57	310.79	344.91
Net Income Growth	-14.86%	-31.25%	-6.50%	-49.23%	-9.82%	153.73%
Basic Shares Outstanding	107	106	106	105	104	104
Diluted Shares Outstanding	109	108	108	108	107	107
Shares Change (YoY)	1.20%	0.50%	0.20%	0.47%	0.33%	0.25%
EPS (Basic)	1.18	0.94	1.39	1.49	2.98	3.32
EPS (Diluted)	1.18	0.94	1.39	1.49	2.98	3.32
EPS Growth	-16.12%	-32.19%	-6.97%	-50.03%	-10.21%	156.09%
Dividend Per Share	2.000	2.000	2.000	2.000	1.980	1.920
Dividend Growth	-	-	-	1.01%	3.13%	0.79%
Operating Margin	25.58%	26.13%	26.83%	28.99%	30.35%	30.57%
Profit Margin	15.53%	12.02%	17.51%	18.85%	40.37%	46.55%
EBITDA	466.74	474.48	478.27	481.36	451	429.26
EBITDA Margin	57.28%	57.16%	57.27%	57.96%	58.58%	57.94%
D&A For Ebitda	258.3	257.58	254.22	240.58	217.29	202.8
EBIT	208.44	216.9	224.05	240.78	233.71	226.46
EBIT Margin	25.58%	26.13%	26.83%	28.99%	30.35%	30.57%
Funds From Operations (FFO)	378.69	391.21	413.26	433.32	413.31	382.07
FFO Per Share	3.47	3.61	3.83	4.03	3.86	3.58
Adjusted Funds From Operations (AFFO)	-	391.21	413.26	433.32	413.31	382.07
AFFO Per Share	-	3.61	3.83	4.03	3.86	3.58
FFO Payout Ratio	57.49%	55.17%	51.96%	49.44%	49.40%	52.17%

Updated Jul 29, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q