Property, Plant & Equipment | 4,732 | 4,600 | 4,766 | 4,896 | 4,817 | 4,290 | |
| 4,947 | 4,821 | 4,994 | 5,127 | 5,032 | 4,421 | |
| 26.26 | 22.41 | 25.12 | 21.36 | 23.15 | 109.32 | |
| 347.42 | 337.14 | 338.74 | 319.16 | 282.33 | 283.17 | |
| 15.48 | 11.27 | 6.45 | 4.75 | 8.05 | 79.92 | |
| 10.49 | 128.14 | 62.83 | 65.53 | 79.2 | 74.25 | |
Deferred Long-Term Charges | 225.31 | 209.97 | 225.92 | 252.83 | 258.9 | 213.03 | |
| 561.69 | 488.02 | 345.54 | 271.79 | 10.25 | 27.1 | |
|
Current Portion of Long-Term Debt | - | 7.16 | - | - | - | - | |
Current Portion of Leases | - | 2.07 | - | - | - | - | |
| 3,405 | 3,286 | 3,213 | 3,197 | 2,789 | 2,471 | |
| - | 79.82 | - | - | - | - | |
| 267.54 | 204.18 | 279.46 | 273.18 | 263.33 | 239.4 | |
Other Current Liabilities | 0.65 | 2.73 | - | - | - | - | |
Other Long-Term Liabilities | 15.72 | 15.76 | 22.72 | 28.01 | 31.59 | 28.48 | |
|
Preferred Stock, Redeemable | 26.69 | 28.81 | 28.81 | 28.82 | 28.82 | 28.83 | |
| 1.1 | 1.08 | 1.06 | 1.05 | 1.05 | 1.04 | |
Additional Paid-In Capital | 3,200 | 3,144 | 3,103 | 3,081 | 3,028 | 2,994 | |
Distributions in Excess of Earnings | -843.79 | -810.61 | -698.02 | -633.23 | -579.62 | -686.23 | |
Comprehensive Income & Other | -2.43 | -2.25 | -2 | -1.21 | -0.97 | -1.46 | |
| 2,355 | 2,332 | 2,404 | 2,448 | 2,448 | 2,307 | |
| 69.07 | 70.08 | 54.25 | 88.21 | 134.11 | 134.55 | |
|
Total Liabilities & Equity | 6,139 | 6,029 | 6,003 | 6,063 | 5,695 | 5,209 | |
| 3,405 | 3,375 | 3,213 | 3,197 | 2,789 | 2,471 | |
| -3,378 | -3,353 | -3,188 | -3,176 | -2,766 | -2,362 | |
| -30.76 | -30.96 | -29.58 | -29.52 | -25.83 | -22.13 | |
Filing Date Shares Outstanding | 109.89 | 107.62 | 105.71 | 105.21 | 104.89 | 103.92 | |
Total Common Shares Outstanding | 109.55 | 107.62 | 105.71 | 105.21 | 104.89 | 103.92 | |
| 21.50 | 21.67 | 22.75 | 23.27 | 23.34 | 22.20 | |
| 2,355 | 2,332 | 2,404 | 2,448 | 2,448 | 2,307 | |
Tangible Book Value Per Share | 21.50 | 21.67 | 22.75 | 23.27 | 23.34 | 22.20 | |
| 594.83 | 570.29 | 540.05 | 548.72 | 549.23 | 466.87 | |
| 6,018 | 5,827 | 5,961 | 5,910 | 5,718 | 4,982 | |
| 3.66 | - | 8.92 | 46.74 | 6.89 | 259.68 | |