Property, Plant & Equipment | 4,858 | 4,600 | 4,766 | 4,896 | 4,817 |
| 5,072 | 4,821 | 4,994 | 5,127 | 5,032 |
| 27.36 | 22.41 | 25.12 | 21.36 | 23.15 |
| 346.29 | 337.14 | 338.74 | 319.16 | 282.33 |
| 15.69 | 11.27 | 6.45 | 4.75 | 8.05 |
| 83.05 | 128.14 | 62.83 | 65.53 | 79.2 |
Deferred Long-Term Charges | 244.26 | 209.97 | 225.92 | 252.83 | 258.9 |
| 472.98 | 488.02 | 345.54 | 271.79 | 10.25 |
|
Current Portion of Long-Term Debt | 6.68 | - | - | - | - |
Current Portion of Leases | 2.12 | - | - | - | - |
| 3,547 | 3,294 | 3,213 | 3,197 | 2,789 |
| 77.7 | - | - | - | - |
| 187.26 | 286.07 | 279.46 | 273.18 | 263.33 |
Other Current Liabilities | 2.61 | - | - | - | - |
Other Long-Term Liabilities | 14.32 | 18.48 | 22.72 | 28.01 | 31.59 |
|
Preferred Stock, Redeemable | 26.69 | 28.81 | 28.81 | 28.82 | 28.82 |
| 1.1 | 1.08 | 1.06 | 1.05 | 1.05 |
Additional Paid-In Capital | 3,224 | 3,144 | 3,103 | 3,081 | 3,028 |
Distributions in Excess of Earnings | -870.08 | -810.61 | -698.02 | -633.23 | -579.62 |
Comprehensive Income & Other | -2.49 | -2.25 | -2 | -1.21 | -0.97 |
| 2,352 | 2,332 | 2,404 | 2,448 | 2,448 |
| 56.67 | 70.08 | 54.25 | 88.21 | 134.11 |
|
Total Liabilities & Equity | 6,274 | 6,029 | 6,003 | 6,063 | 5,695 |
| 3,634 | 3,294 | 3,213 | 3,197 | 2,789 |
| -3,607 | -3,271 | -3,188 | -3,176 | -2,766 |
| -32.62 | -30.20 | -29.58 | -29.52 | -25.83 |
Filing Date Shares Outstanding | 109.93 | 107.62 | 105.71 | 105.21 | 104.89 |
Total Common Shares Outstanding | 109.91 | 107.62 | 105.71 | 105.21 | 104.89 |
| 21.40 | 21.67 | 22.75 | 23.27 | 23.34 |
| 2,352 | 2,332 | 2,404 | 2,448 | 2,448 |
Tangible Book Value Per Share | 21.40 | 21.67 | 22.75 | 23.27 | 23.34 |
| 609.18 | 570.29 | 540.05 | 548.72 | 549.23 |
| 6,145 | 5,827 | 5,961 | 5,910 | 5,718 |
| 6.25 | - | 8.92 | 46.74 | 6.89 |