Total Interest Expense | 0.29 | 0.09 | - | 0.18 | 0.5 | |
Net Interest Income | -0.29 | -0.09 | - | -0.18 | -0.5 | |
Brokerage Commission | 2,389 | 1,914 | 1,809 | 2,270 | 1,525 | |
Revenue | 2,389 | 1,914 | 1,809 | 2,270 | 1,525 | |
Revenue Growth (YoY) | 24.80% | 5.80% | -20.28% | 48.84% | 31.59% | |
Salaries & Employee Benefits | 1,469 | 1,177 | 1,113 | 1,409 | 971.2 | |
Cost of Services Provided | 253.4 | 250.62 | 193.99 | 150.28 | 102.09 | |
Other Operating Expenses | 70.62 | 59.73 | 63.94 | 45.42 | 28.88 | |
Total Operating Expenses | 1,835 | 1,516 | 1,429 | 1,653 | 1,117 | |
Operating Income | 554.35 | 398.08 | 380.49 | 616.91 | 407.56 | |
Currency Exchange Gains | 0.24 | 0.06 | - | - | - | |
Other Non-Operating Income (Expenses) | 29.03 | 17.39 | -15.61 | -1.64 | 2.05 | |
EBT Excluding Unusual Items | 583.62 | 415.52 | 364.88 | 615.27 | 409.61 | |
Merger & Restructuring Charges | -54.78 | -36.23 | -35.07 | - | - | |
Gain (Loss) on Sale of Investments | 1.45 | 0.88 | -3.68 | -4.23 | 0.1 | |
Other Unusual Items | 1.05 | 10.37 | -2.13 | -7.1 | -0.48 | |
Pretax Income | 531.34 | 390.54 | 324 | 603.94 | 409.23 | |
Income Tax Expense | 131.62 | 110.24 | 69.78 | 165.61 | 96.46 | |
Earnings From Continuing Ops. | 399.71 | 280.3 | 254.22 | 438.32 | 312.77 | |
Minority Interest in Earnings | - | - | - | -0.57 | - | |
Net Income | 399.71 | 280.3 | 254.22 | 437.75 | 312.77 | |
Net Income to Common | 399.71 | 280.3 | 254.22 | 437.75 | 312.77 | |
Net Income Growth | 42.60% | 10.26% | -41.93% | 39.96% | 70.18% | |
Shares Outstanding (Basic) | 66 | 64 | 63 | 65 | 66 | |
Shares Outstanding (Diluted) | 69 | 68 | 68 | 68 | 69 | |
Shares Change (YoY) | 0.73% | 0.85% | -0.99% | -0.60% | 4.48% | |
EPS (Basic) | 6.08 | 4.36 | 4.01 | 6.74 | 4.75 | |
EPS (Diluted) | 5.82 | 4.11 | 3.76 | 6.41 | 4.55 | |
EPS Growth | 41.61% | 9.31% | -41.34% | 40.88% | 62.50% | |
Free Cash Flow | 808.91 | 261.73 | 85.54 | 727.92 | 565.69 | |
Free Cash Flow Per Share | 11.78 | 3.84 | 1.27 | 10.66 | 8.24 | |
Dividend Per Share | 2.280 | 2.200 | 2.120 | 1.720 | 1.300 | |
Dividend Growth | 3.64% | 3.77% | 23.26% | 32.31% | 4.84% | |
Operating Margin | 23.20% | 20.79% | 21.03% | 27.18% | 26.73% | |
Profit Margin | 16.73% | 14.64% | 14.05% | 19.29% | 20.51% | |
Free Cash Flow Margin | 33.86% | 13.67% | 4.73% | 32.07% | 37.09% | |
Effective Tax Rate | 24.77% | 28.23% | 21.54% | 27.42% | 23.57% | |