| 793.82 | 971.01 | 721.24 | 714.44 | 833.7 | 846.85 | |
| 399 | 415.09 | 391.64 | 297.07 | 248.78 | 226.52 | |
| 39.51 | 44.29 | 65.79 | 46.56 | 17.1 | 16.66 | |
Property, Plant & Equipment | 514.83 | 512.02 | 480.73 | 422.22 | 224.12 | 198.4 | |
| 1,295 | 1,285 | 1,127 | 1,088 | 1,070 | 671.07 | |
| 203.62 | 212.67 | 197.44 | 203.37 | 247.33 | 195.16 | |
Investments in Debt & Equity Securities | 72.33 | 195.08 | 37.47 | 36.79 | 109.14 | 208.62 | |
| 4.57 | 4.57 | 0.62 | 0.37 | 0.37 | 0.37 | |
| 0.55 | 0.55 | 0.53 | 0.52 | - | - | |
Long-Term Deferred Tax Assets | 96.29 | 92.78 | 90.06 | 104.94 | 95.28 | 28.33 | |
| 98.16 | 87.08 | 57.74 | 54.74 | 40.55 | 34.09 | |
|
| 105.6 | 137.23 | 114.17 | 113.42 | 126.19 | 67.47 | |
| 640.46 | 936.62 | 726.03 | 765.88 | 953.6 | 648.4 | |
Current Portion of Leases | 36.97 | 49.87 | - | - | - | - | |
| 14.5 | - | - | - | 0.54 | 0.82 | |
| 403.42 | 388.32 | 415.41 | 374.87 | 197.09 | 174.52 | |
Long-Term Deferred Tax Liabilities | 9 | 8.78 | 7.51 | 0.54 | 0.79 | 0.05 | |
Other Long-Term Liabilities | 78.56 | 69.4 | 37.75 | 60.11 | 74.87 | 55.05 | |
|
| 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | |
Additional Paid-In Capital | 743.72 | 843.35 | 739.87 | 642.97 | 564.76 | 803.57 | |
| 1,449 | 1,395 | 1,163 | 1,033 | 922.22 | 600.1 | |
Comprehensive Income & Other | -14.96 | -63.28 | -66.61 | -62.81 | -43.35 | -20.18 | |
| 2,178 | 2,175 | 1,837 | 1,613 | 1,444 | 1,384 | |
|
Total Liabilities & Equity | 3,518 | 3,820 | 3,171 | 2,969 | 2,887 | 2,426 | |
| 454.88 | 438.19 | 415.41 | 374.87 | 197.63 | 175.33 | |
| 338.94 | 532.82 | 305.82 | 339.57 | 636.07 | 671.52 | |
| 2238.02% | 74.23% | -9.94% | -46.61% | -5.28% | 203.20% | |
| 4.93 | 7.76 | 4.49 | 5.02 | 9.32 | 9.78 | |
Filing Date Shares Outstanding | 70.31 | 69.79 | 68.58 | 68.06 | 66.54 | 68.2 | |
Total Common Shares Outstanding | 70.34 | 69.84 | 69.1 | 68.69 | 67.5 | 68.2 | |
| 402.93 | 257.18 | 306.48 | 138.97 | -69.86 | 278.33 | |
| 30.96 | 31.14 | 26.58 | 23.49 | 21.39 | 20.29 | |
| 679.06 | 677.62 | 511.81 | 322.14 | 125.93 | 517.34 | |
Tangible Book Value Per Share | 9.65 | 9.70 | 7.41 | 4.69 | 1.87 | 7.59 | |