Hillman Solutions Corp. (HLMN)

NASDAQ: HLMN · Real-Time Price · USD

Compare

8.82

-0.17 (-1.89%)

At close: Dec 5, 2025, 4:00 PM EST

8.82

0.00 (0.00%)

After-hours: Dec 5, 2025, 5:01 PM EST

Hillman Solutions Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Sep '25 Sep 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021	Dec '20 Dec 26, 2020	2017 - 2019
Revenue	1,537	1,473	1,476	1,486	1,426	1,368	Upgrade
Revenue Growth (YoY)	4.47%	-0.26%	-0.66%	4.23%	4.21%	12.68%	Upgrade
Cost of Revenue	787.34	764.69	828.96	846.55	827.53	781.22	Upgrade
Gross Profit	749.31	707.9	647.52	639.78	598.44	587.08	Upgrade
Selling, General & Admin	502.58	483.7	451.77	448.14	425.54	390.46	Upgrade
Amortization of Goodwill & Intangibles	61.35	61.27	62.31	62.2	61.33	59.49	Upgrade
Other Operating Expenses	-0.95	-0.77	-1.82	0.01	-0.97	-1.95	Upgrade
Operating Expenses	640.52	612.98	571.59	568.16	545.3	515.43	Upgrade
Operating Income	108.79	94.93	75.93	71.62	53.14	71.65	Upgrade
Interest Expense	-57.97	-59.24	-68.31	-54.56	-67.33	-100.08	Upgrade
Interest & Investment Income	-	-	-	-	0.23	0.38	Upgrade
Currency Exchange Gain (Loss)	-0.9	-0.9	-	-	-	-	Upgrade
EBT Excluding Unusual Items	49.92	34.79	7.62	17.06	-13.96	-28.05	Upgrade
Merger & Restructuring Charges	-	-	-19.6	-	-32.03	-1.47	Upgrade
Asset Writedown	-	-	-	-	-	-0.21	Upgrade
Legal Settlements	-5	-5	-0.34	-32.86	-12.6	-7.72	Upgrade
Other Unusual Items	7.44	-3.24	4.94	1.13	8.47	3.52	Upgrade
Pretax Income	52.36	26.55	-7.38	-14.67	-50.12	-33.94	Upgrade
Income Tax Expense	14.87	9.3	2.21	1.77	-11.78	-9.44	Upgrade
Net Income	37.49	17.26	-9.59	-16.44	-38.33	-24.5	Upgrade
Net Income to Common	37.49	17.26	-9.59	-16.44	-38.33	-24.5	Upgrade
Shares Outstanding (Basic)	197	196	195	194	135	90	Upgrade
Shares Outstanding (Diluted)	200	199	195	194	135	90	Upgrade
Shares Change (YoY)	1.58%	2.15%	0.24%	44.21%	49.85%	0.50%	Upgrade
EPS (Basic)	0.19	0.09	-0.05	-0.08	-0.28	-0.27	Upgrade
EPS (Diluted)	0.19	0.09	-0.05	-0.08	-0.28	-0.27	Upgrade
Free Cash Flow	41.07	98.12	172.27	49.42	-161.81	46.81	Upgrade
Free Cash Flow Per Share	0.21	0.49	0.89	0.25	-1.20	0.52	Upgrade
Gross Margin	48.76%	48.07%	43.86%	43.04%	41.97%	42.91%	Upgrade
Operating Margin	7.08%	6.45%	5.14%	4.82%	3.73%	5.24%	Upgrade
Profit Margin	2.44%	1.17%	-0.65%	-1.11%	-2.69%	-1.79%	Upgrade
Free Cash Flow Margin	2.67%	6.66%	11.67%	3.33%	-11.35%	3.42%	Upgrade
EBITDA	247.67	224.97	197.57	191.63	173.87	198.57	Upgrade
EBITDA Margin	16.12%	15.28%	13.38%	12.89%	12.19%	14.51%	Upgrade
D&A For EBITDA	138.88	130.04	121.64	120.01	120.73	126.92	Upgrade
EBIT	108.79	94.93	75.93	71.62	53.14	71.65	Upgrade
EBIT Margin	7.08%	6.45%	5.14%	4.82%	3.73%	5.24%	Upgrade
Effective Tax Rate	28.41%	35.01%	-	-	-	-	Upgrade

Updated Nov 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q