Hillman Solutions Corp. (HLMN)

Hillman Solutions Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 10, 2025	Dec 28, 2024	Dec 30, 2023	Dec 31, 2022	Dec 25, 2021	Dec 26, 2020
Market Cap	1,858	1,928	1,795	1,403	2,037	931
Market Cap Growth	-9.48%	7.38%	27.98%	-31.14%	118.75%	-
Enterprise Value	2,601	2,646	2,568	2,318	3,003	2,514
Last Close Price	9.40	9.80	9.21	7.21	10.50	10.24
PE Ratio	85.40	108.89	-184.20	-90.12	-37.50	-37.93
Forward PE	15.99	17.90	21.97	23.69	-	-
PEG Ratio	1.33	1.49	1.83	2.09	-	-
PS Ratio	1.23	1.31	1.22	0.94	1.43	0.68
PB Ratio	1.54	1.63	1.55	1.21	1.77	2.55
P/TBV Ratio	1.55	1.65	1.55	1.21	1.23	2.53
P/FCF Ratio	25.95	19.65	10.42	28.38	-12.59	19.89
P/OCF Ratio	11.99	10.51	7.54	11.79	-18.48	10.11
EV/Sales Ratio	1.73	1.80	1.74	1.56	2.11	1.84
EV/EBITDA Ratio	11.12	12.07	13.14	14.60	23.42	13.41
EV/EBIT Ratio	26.81	29.68	34.81	59.77	398.53	41.54
EV/FCF Ratio	36.33	26.97	14.91	46.89	-18.56	53.71
Debt / Equity Ratio	0.62	0.65	0.70	0.82	0.85	4.40
Debt / EBITDA Ratio	3.42	3.62	4.28	6.10	7.84	8.69
Debt / FCF Ratio	10.86	8.08	4.85	19.60	-6.21	34.78
Asset Turnover	0.64	0.63	0.61	0.59	0.57	1.11
Inventory Turnover	1.89	1.94	1.90	1.66	1.86	3.99
Quick Ratio	0.64	0.61	0.64	0.55	0.44	0.46
Current Ratio	2.28	2.26	2.46	2.93	2.41	1.78
Return on Equity (ROE)	1.82%	1.48%	-0.83%	-1.42%	-5.06%	-13.44%
Return on Assets (ROA)	2.59%	2.49%	3.99%	1.73%	0.23%	3.54%
Return on Capital (ROIC)	2.93%	2.79%	4.42%	1.91%	0.26%	4.05%
Return on Capital Employed (ROCE)	4.36%	4.26%	3.38%	1.71%	0.34%	5.61%
Earnings Yield	1.17%	0.92%	-0.54%	-1.11%	-2.67%	-2.64%
FCF Yield	3.85%	5.09%	9.60%	3.52%	-7.94%	5.03%
Buyback Yield / Dilution	-0.27%	-0.50%	-0.12%	-0.19%	-40.31%	-0.79%
Total Shareholder Return	-	-0.50%	-0.12%	-0.19%	-40.31%	-0.79%

Updated Aug 5, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q