Helios and Matheson Analytics Inc. (HMNY)

HMNY Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2017	2016	2015	2014	2013
Revenue	10.44	6.76	9.74	10.64	13.29
Revenue Growth (YoY)	54.47%	-30.57%	-8.51%	-19.93%	7.46%
Cost of Revenue	20.54	4.86	6.99	8.47	10.56
Gross Profit	-10.1	1.9	2.75	2.17	2.73
Selling, General & Admin	35.7	3.74	2.44	2.35	2.35
Research & Development	2.01	0	0	0	0
Other Operating Expenses	1.95	0.26	2.36	0.01	0.01
Operating Expenses	39.66	4	4.79	2.36	2.36
Operating Income	-56.02	-2.1	-2.05	-0.18	0.38
Interest Income	0.18	0.02	0.01	0.01	0.01
Interest Expense	98.48	5.21	0	0	0
Other Expense / Income	-3.55	0.11	-	-	-
Pretax Income	-150.77	-7.4	-2.04	-0.17	0.38
Income Tax	0.05	-0.01	0.07	0.01	-0
Net Income	-150.82	-7.38	-2.11	-0.18	0.38
Net Income Growth	-	-	-	-	-9.17%
Shares Outstanding (Basic)	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0
Shares Change	210.67%	15.49%	4.90%	-7.20%	2.18%
EPS (Basic)	-4509.77	-685.65	-226.38	-20.00	40.00
EPS (Diluted)	-4509.77	-685.65	-226.38	-20.00	40.00
EPS Growth	-	-	-	-	-11.11%
Free Cash Flow	-27.76	-2.15	-0.31	0.77	-1.96
Free Cash Flow Per Share	-830.08	-199.29	-32.79	87.09	-204.87
Gross Margin	-96.70%	28.09%	28.21%	20.43%	20.56%
Operating Margin	-536.48%	-31.01%	-21.03%	-1.72%	2.82%
Profit Margin	-1444.47%	-109.19%	-21.67%	-1.67%	2.88%
Free Cash Flow Margin	-265.87%	-31.74%	-3.14%	7.27%	-14.76%
Effective Tax Rate	-	-	-	-	-0.38%
EBITDA	-47.63	-1.82	-2.03	-0.17	0.39
EBITDA Margin	-456.16%	-26.90%	-20.89%	-1.61%	2.90%
Depreciation & Amortization	1.95	0.26	0.01	0.01	0.01
EBIT	-49.58	-2.08	-2.05	-0.18	0.38
EBIT Margin	-474.86%	-30.74%	-21.03%	-1.72%	2.82%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.